On 6 Nov 2026, Dharni Capital Services was priced at ₹58.00, or 25.3× trailing earnings, and the shares are 12% below their 52-week high. It earns ROCE of 23% and ROE of 20%, and sales and net profit grew 27% and 58% a year over 3 years. Debt is 0.15× equity. It is a small-cap company with a market cap of ₹118 Cr; the shares fell 5.1% over the past year.
- ₹55.10
- ₹58.00
- ₹55.10
- ₹55.05
- 6K
Health check
- ReturnsModest
−5.1% over the past year.
- Price tagNo peers
P/E 25.3, with no peers to compare.
- GrowthStrong
Sales +26.7%, profit +57.7% a year over 3 years.
- ProfitabilityStrong
ROCE 22.9%.
- Balance sheetSolid
Debt 0.15× equity, interest covered 49.8×.
- Red flags1 to check
Quarterly sales down 6.5% on a year ago.
Small cap
Market sensitivity
Key metrics
- Market cap
- ₹118 Cr
- Small cap
- P/E
- 25.3
- Price to book
- 4.57
- Book value ₹12.68
- Dividend yield
- 0.00%
- ROE
- 19.9%
- Return on equity
- ROCE
- 22.9%
- Return on capital employed
- Debt to equity
- 0.15
- Debt ₹3.81 Cr
- EPS (TTM)
- ₹2.29
- OPM (TTM)
- 46.7%
- Net margin 37.3%
- Sales growth
- −6.5%
- Latest quarter vs a year ago
- Profit growth
- −4.4%
- Latest quarter vs a year ago
- Price to sales
- 9.43
- EV/EBITDA 19.7
Strengths and risks
Strengths
- Return on equity of 19.9%.
- Return on capital employed of 22.9%.
- Net margin of 37.3%.
Risks to check
- Quarterly sales down 6.5% on a year ago.
About Dharni Capital Services
Dharni Capital Services Limited provides diversified financial services in India. The company offers mutual fund distribution, fixed deposit distribution, real estate brokerage, technical consultancy, and outsourcing services, as well as technology enabled investment and financial services platform with end-to-end solutions for financial product distribution in online and offline channels. It also provides bespoke advisory services comprising financial…
- Headquarters
- Bengaluru
- Employees
- 6
- Sector
- Financial Services
- ISIN
- INE0M9Q01011
- Website
- dharnicapital.com
Price range
- Avg volume (3M)
- 2.2K
- 1-year return
- minus 5.1%
- From 52-week high
- minus 12.2%
Peers
We couldn’t find listed peers for this company.
Quarterly results
| ₹ Cr | Mar 25 | Mar 26 |
|---|---|---|
| 3.1 | 2.9 | |
| 1.3 | 1.1 | |
| 1.8 | 1.7 | |
| 57.9% | 60.5% | |
| 0.5 | 0.6 | |
| 0 | 0 | |
| 0.1 | 0.2 | |
| 2.2 | 2 | |
| 25.2% | 24.7% | |
| 1.6 | 1.5 | |
| 0.79 | 0.76 |
Profit & loss
- Sales CAGR 3Y
- +26.7%
- Profit CAGR 3Y
- +57.7%
- ROE
- 19.9%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4.7 | 8.2 | 6.5 | 9.6 | |
| – | +74.4% | minus 20.4% | +46.4% | |
| 3.4 | 5.3 | 3.9 | 6.3 | |
| 1.3 | 2.9 | 2.6 | 3.2 | |
| 28.7% | 35.4% | 39.8% | 33.7% | |
| 0.2 | 1.3 | 2.5 | 2.9 | |
| 0 | 0 | 0 | 0.1 | |
| 0 | 0.1 | 0.1 | 0.3 | |
| 0 | 0 | 0.1 | 0 | |
| 1.6 | 4.1 | 5 | 5.8 | |
| 25.5% | 25.0% | 24.9% | 25.0% | |
| 1.2 | 3.1 | 3.9 | 4.7 | |
| – | +161.0% | +24.0% | +21.2% | |
| 0.75 | 1.53 | 1.89 | – |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2 | 2 | 2 | 2 | |
| 12.2 | 15.3 | 19.1 | 23.8 | |
| – | – | 2.1 | 3.8 | |
| 0.1 | 1.9 | 0.6 | 1.1 | |
| 14.3 | 19.2 | 23.8 | 30.7 | |
| 0.7 | 6.9 | 12.3 | 10.7 | |
| 1.8 | 2.6 | 7.5 | 11.2 | |
| 11.3 | 4.8 | 0 | 0.1 | |
| 0.4 | 4.8 | 4 | 8.7 | |
| 14.3 | 19.2 | 23.8 | 30.7 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1.1 | 3.5 | 0.3 | −1.2 | |
| −1.4 | −10 | −6.7 | 3 | |
| 10.7 | −0 | 1.7 | −1.8 | |
| 10.4 | −6.5 | −4.8 | 0 | |
| −0.7 | −6.4 | −5.5 | −1.1 | |
| 0.4 | −2.9 | −5.2 | −2.3 |
Shareholding pattern
This company is listed only on BSE, so there’s no NSE category split. See Major shareholders below for the named holders.
Major shareholders
Filings & events
News
No recent news coverage found.