As of 6 Nov 2026, B.A.G Films and Media trades at 15.5× trailing earnings, above the industry P/E of 15.3×, and the shares are 47% below their 52-week high. Sales grew 10% a year over 3 years, with ROCE of 5.4% and ROE of 2.3%. Debt is 0.50× equity. It is a small-cap company with a market cap of ₹88 Cr, ranked 9th of 16 Broadcasting companies by market cap; the shares fell 40% over the past year.
- ₹4.11
- ₹4.15
- ₹3.96
- ₹4.17
- 80.2K
Health check
- ReturnsBehind
−39.7% over a year, better than 1 of 7 peers.
- Price tagIn line
P/E 15.5 vs industry 15.3.
- GrowthStrong
Sales +10.3% a year over 3 years.
- ProfitabilityWeak
ROCE 5.4% vs peer median 3.0%.
- Balance sheetStretched
Debt 0.50× equity, interest covered 2.0×, Piotroski 3 of 9.
- Red flags3 to check
Return on equity is low at 2.3%.
Small cap
Defensive
Key metrics
- Market cap
- ₹88 Cr
- Small cap
- P/E
- 15.5
- Industry 15.3
- Price to book
- 0.49
- Peers 0.52
- Dividend yield
- 0.00%
- ROE
- 2.3%
- Peers 1.1%
- ROCE
- 5.4%
- Peers 3.0%
- Debt to equity
- 0.50
- Debt ₹117 Cr
- EPS (TTM)
- ₹0.26
- Face value ₹2
- OPM (TTM)
- 12.5%
- Net margin 3.0%
- Sales growth
- +22.6%
- Latest quarter vs a year ago
- Profit growth
- +59.6%
- Latest quarter vs a year ago
- Price to sales
- 0.56
- EV/EBITDA 11.8
Strengths and risks
Strengths
- Quarterly profit up 59.6% on a year ago.
- Quarterly sales up 22.6% on a year ago.
- Promoter stake up from 49.4% to 51.7%.
Risks to check
- Return on equity is low at 2.3%.
- 47% below its 52-week high.
- Interest coverage of only 2.3×.
About B.A.G Films and Media
B.A.G. Films and Media Limited engages in content production, distribution, and allied activities in India. The company operates through Audio -Visual Production; Leasing; FM Radio; F.M. Radio Podcast; Television Broadcasting Content Syndication; and Television Broadcasting segments. It operates News24, a 24-hour national Hindi news channel; E24, a 24-hour entertainment channel; and FM radio stations under the Dhamaal24 brand. The company also provides…
- Headquarters
- Noida
- Employees
- 18
- Sector
- Communication Services
- ISIN
- INE116D01028
- Website
- bagnetwork24.in
Price range
- Avg volume (3M)
- 84.8K
- 1-year return
- minus 39.7%
- From 52-week high
- minus 47.0%
Peers · Broadcasting
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SUNTVSun TV Network | 595.45 | minus 0.27% | 23,466 | 15.2 | 1.74 | 15.3% | 11.9% | 48.2% | 4.7% | −5.5% | 2.52% | plus 6.3% |
| ZEELZee Entertainment Enterprises | 63.97 | minus 5.12% | 6,144 | 35.0 | 0.49 | 2.5% | 1.4% | 1.4% | 0.0% | 78.7% | 3.13% | minus 33.9% |
| NDTVNew Delhi Television | 64.53 | minus 1.75% | 728 | – | −47.52 | −75.1% | −345.0% | −48.4% | 11.0% | – | 0.00% | minus 28.3% |
| TVTODAYTV Today Network | 101.20 | minus 1.20% | 604 | 38.9 | 0.68 | 3.5% | 1.6% | 4.5% | −2.6% | −45.4% | 0.00% | minus 29.7% |
| ZEEMEDIAZee Media Corporation | 7.10 | minus 0.56% | 465 | – | 2.00 | 4.3% | 0.9% | 13.3% | 1.8% | – | 0.00% | minus 28.6% |
| ENILEntertainment Network (India) | 80.55 | minus 2.88% | 384 | – | 0.52 | −1.8% | −1.0% | 10.3% | 3.5% | – | 2.48% | minus 38.7% |
| AQYLONAqylon Nexus | 12.76 | minus 2.22% | 324 | 11.4 | −56.21 | – | – | 35.6% | – | – | 0.00% | minus 98.3% |
| BAGFILMSB.A.G Films and Media | 4.02 | minus 3.60% | 88 | 15.5 | 0.49 | 5.4% | 2.3% | 12.5% | 10.3% | – | 0.00% | minus 39.7% |
| Median of 7 peers | – | −1.75% | 604 | 25.1 | 0.52 | 3.0% | 1.1% | 10.3% | 2.6% | −5.5% | 0.00% | −29.7% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 31.5 | 35.8 | 39.9 | 42.9 | 38.6 | |
| 26.1 | 32.4 | 37.1 | 36.7 | 31.4 | |
| 5.4 | 3.4 | 2.9 | 6.2 | 7.2 | |
| 17.0% | 9.5% | 7.2% | 14.4% | 18.6% | |
| 0.1 | 0 | 0 | 1 | 0 | |
| 2.1 | 2.1 | 1.9 | 2.1 | 2.3 | |
| 0.6 | 0.9 | 0.7 | 0.9 | 0.7 | |
| 2.8 | 0.5 | 0.3 | 4.2 | 4.2 | |
| 19.5% | 26.0% | 58.7% | 43.9% | 14.6% | |
| 1.6 | 0.4 | 0.7 | 1.1 | 2.6 | |
| 0.09 | 0.01 | 0.01 | 0.11 | 0.14 |
Profit & loss
- Sales CAGR 3Y
- +10.3%
- ROE
- 2.3%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 112 | 132 | 136 | 150 | |
| – | +18.0% | +3.1% | +10.4% | |
| 99 | 110 | 111 | 131 | |
| 12.7 | 21.7 | 25.1 | 18.9 | |
| 11.4% | 16.5% | 18.5% | 12.6% | |
| 0.3 | 1.4 | 0.1 | −0 | |
| 9.3 | 10 | 8.3 | 8.1 | |
| 5.2 | 4.8 | 4.1 | 3.1 | |
| 0.2 | 0.2 | −0.5 | 0 | |
| −1.3 | 8.4 | 12.2 | 7.7 | |
| −18.1% | 19.6% | 18.4% | 34.5% | |
| −1.7 | 4 | 6.2 | 3.7 | |
| – | – | +55.9% | minus 39.8% | |
| -0.09 | 0.17 | 0.26 | 0.15 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 39.6 | 39.6 | 39.6 | 41.5 | |
| 102 | 111 | 118 | 130 | |
| 125 | 108 | 120 | 120 | |
| 118 | 120 | 120 | 126 | |
| 384 | 379 | 398 | 418 | |
| 25.3 | 25 | 19.2 | 18 | |
| 0.9 | 0.9 | 0.8 | 0.8 | |
| 125 | 125 | 123 | 120 | |
| 6.3 | 10.1 | 11.4 | 13.5 | |
| 227 | 218 | 244 | 266 | |
| 384 | 379 | 398 | 418 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| −5.3 | 19.2 | 2.4 | −13.8 | |
| −0.4 | −2.3 | 4.2 | 1.9 | |
| −10.7 | −13.1 | −5.4 | 14 | |
| −16.4 | 3.8 | 1.3 | 2.1 | |
| −1.3 | −4.1 | −0.6 | −1.1 | |
| −6.6 | 15.1 | 1.9 | −14.9 |
Shareholding pattern
- Promoters51.74%
- Public48.26%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 51.74% | 48.26% | 0.00 | |
| 30 Jun 2026 | 51.74% | 48.26% | 0.00 | |
| 27 Jun 2026 | 51.74% | 48.26% | plus 2.37 | |
| 31 Mar 2026 | 49.37% | 50.63% | 0.00 | |
| 28 Mar 2026 | 49.37% | 50.63% | – |
Major shareholders
Filings & events
News
No recent news coverage found.