On 6 Nov 2026, Marsons was priced at ₹153.10, or 59.8× trailing earnings, against an industry P/E of 30.0×, and the shares are 13% below their 52-week high. Net profit grew 142% a year over 3 years, with ROCE of 20% and ROE of 27%. It carries very little debt. It is a small-cap company with a market cap of ₹2,635 Cr, ranked 37th of 97 Electrical Equipment & Parts companies by market cap; the shares rose 11% over the past year.
- ₹154.63
- ₹163.80
- ₹152.26
- ₹154.87
- 58.1 L
Health check
- ReturnsAhead
+10.5% over a year, better than 5 of 7 peers.
- Price tagPricier
P/E 59.8 vs industry 30.0.
- GrowthStrong
Sales +276.3%, profit +142.0% a year over 3 years.
- ProfitabilityAverage
ROCE 19.9% vs peer median 22.1%.
- Balance sheetFair
Practically debt-free, Piotroski 4 of 9.
- Red flags2 to check
Quarterly profit down 26.2% on a year ago.
Small cap
Defensive
Key metrics
- Market cap
- ₹2,635 Cr
- Small cap
- P/E
- 59.8
- Industry 30.0
- Price to book
- 12.15
- Peers 7.24
- Dividend yield
- 0.00%
- ROE
- 27.2%
- Peers 18.0%
- ROCE
- 19.9%
- Peers 22.1%
- Debt to equity
- 0.00
- Debt ₹0.70 Cr
- EPS (TTM)
- ₹2.56
- Face value ₹1
- OPM (TTM)
- 16.9%
- Net margin 17.9%
- Sales growth
- +4.7%
- Latest quarter vs a year ago
- Profit growth
- −26.2%
- Latest quarter vs a year ago
- Price to sales
- 10.64
- EV/EBITDA 62.9
Strengths and risks
Strengths
- Return on equity of 27.2%.
- Practically debt-free.
Risks to check
- Quarterly profit down 26.2% on a year ago.
- P/E of 59.8 against an industry P/E of 30.0.
About Marsons
Marsons Limited engages in manufacturing and selling of power and distribution transformers in India. The company offers distribution, power, dry type, pad mounted, WTG, furnace and inverter duty, liquid-filled power, substation power, generator step-up, and specialty transformers. It also provides after sales services. The company was incorporated in 1976 and is based in Kolkata, India.
- Headquarters
- Kolkata
- Employees
- 35
- Sector
- Industrials
- ISIN
- INE415B01044
- Website
- marsonsonline.com
Price range
- Avg volume (3M)
- 43.7 L
- 1-year return
- plus 10.5%
- From 52-week high
- minus 12.7%
Peers · Electrical Equipment & Parts
| Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| POWERINDIAHitachi Energy India | 27,800.00 | minus 1.42% | 1,23,911 | 107.7 | 95.3 | 24.9% | 16.1% | 0.02 | 22.2% | plus 37.9% |
| CGPOWERCG Power and Industrial Solutions | 773.00 | minus 4.43% | 1,21,785 | 88.6 | 72.5 | 19.3% | 13.1% | 0.02 | 21.2% | plus 8.2% |
| POLYCABPolycab India | 7,871.00 | plus 0.28% | 1,18,613 | 37.5 | 29.0 | 30.4% | 13.6% | 0.02 | 26.6% | plus 3.8% |
| HAVELLSHavells India | 1,128.00 | plus 5.61% | 70,789 | 42.6 | 30.0 | 22.1% | 9.1% | 0.02 | 9.9% | minus 28.1% |
| APARINDSApar Industries | 14,106.00 | minus 9.65% | 59,065 | 41.6 | 30.7 | 26.7% | 9.5% | 0.12 | 17.0% | plus 87.2% |
| KEIKEI Industries | 3,988.00 | minus 1.80% | 38,143 | 36.1 | 29.9 | 18.7% | 11.0% | 0.04 | 19.1% | plus 1.8% |
| HONAUTHoneywell Automation India | 30,080.00 | minus 0.79% | 26,613 | 47.0 | 35.7 | 15.7% | 13.8% | 0.02 | 10.9% | minus 17.5% |
| MARSONSMarsons | 153.10 | minus 1.14% | 2,635 | 59.8 | 62.0 | 19.9% | 16.9% | 0.00 | 276.3% | plus 10.5% |
| Median of 7 peers | – | −1.42% | 70,789 | 42.6 | 30.7 | 22.1% | 13.1% | 0.02 | 19.1% | 3.8% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 47 | 59.8 | 45.9 | 92.7 | 49.3 | |
| 39.7 | 51.2 | 39.1 | 73.6 | 42 | |
| 7.3 | 8.6 | 6.9 | 19.1 | 7.2 | |
| 15.5% | 14.3% | 15.0% | 20.6% | 14.7% | |
| 1 | 0.9 | 0.6 | 0 | 0.7 | |
| 0.1 | 0.1 | 0.8 | 0.4 | 0.4 | |
| 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | |
| – | – | – | −0 | – | |
| 8 | 9.2 | 6.5 | 18.5 | 7.4 | |
| – | – | – | −22.0% | 19.7% | |
| 8 | 9.2 | 6.5 | 22.6 | 5.9 | |
| 0.47 | 0.53 | 0.38 | 1.31 | 0.34 |
Profit & loss
- Sales CAGR 3Y
- +276.3%
- Profit CAGR 3Y
- +142.0%
- EPS CAGR 3Y
- +117.9%
- ROE
- 27.2%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4.6 | 5.1 | 167 | 243 | |
| – | +12.9% | +3144.6% | +45.6% | |
| 3.4 | 3.9 | 142 | 201 | |
| 1.2 | 1.3 | 25.2 | 42.3 | |
| 25.6% | 25.1% | 15.1% | 17.4% | |
| 0 | 0 | 0.2 | 0.1 | |
| 3.2 | 0 | 0.1 | 1.2 | |
| 0.9 | 0.7 | 0.4 | 0.8 | |
| 6.1 | 0 | 3.1 | 1.8 | |
| 3.3 | 0.6 | 28 | 42.3 | |
| – | – | – | −9.6% | |
| 3.3 | 0.6 | 28 | 46.3 | |
| – | minus 80.8% | +4358.4% | +65.3% | |
| 0.26 | 0.05 | 1.64 | 2.69 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 12.5 | 14 | 17.2 | 17.2 | |
| −9.5 | 0.2 | 105 | 200 | |
| 14.5 | 9 | 2.6 | 0.7 | |
| 5.9 | 6.4 | 27.3 | 72.5 | |
| 23.4 | 29.7 | 152 | 291 | |
| 13.2 | 12.6 | 14.2 | 68.1 | |
| – | – | – | 3.2 | |
| – | – | – | 25.4 | |
| 0.1 | 0.3 | 0.5 | 9.3 | |
| 10.1 | 16.8 | 138 | 185 | |
| 23.4 | 29.7 | 152 | 291 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0.1 | −4.2 | −36.8 | 1.6 | |
| 8.1 | −0.1 | −35.8 | 12.1 | |
| −8.2 | 4.5 | 73.7 | −4 | |
| 0 | 0.2 | 1.1 | 9.8 | |
| −0 | −0.1 | −1.9 | −1.6 | |
| 0.1 | −4.3 | −38.7 | −0 |
Shareholding pattern
- Promoters53.65%
- Public46.35%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 53.65% | 46.35% | 0.00 | |
| 30 Jun 2026 | 53.65% | 46.35% | 0.00 | |
| 31 Mar 2026 | 53.65% | 46.35% | 0.00 | |
| 12 Mar 2026 | 53.65% | 46.35% | – |
Major shareholders
Filings & events
News
No recent news coverage found.