On 6 Nov 2026, Ice Make Refrigeration was priced at ₹689.55, or 91.0× trailing earnings, against an industry P/E of 33.8×, and the shares are 25% below their 52-week high. Sales grew 29% a year over 3 years while net profit fell 16%; its ROCE of 13% is the second-lowest among the 7 largest Specialty Industrial Machinery peers. Debt is 0.44× equity, and its dividend yield is 0.3%. It is a small-cap company with a market cap of ₹1,088 Cr, ranked 64th of 138 Specialty Industrial Machinery companies by market cap; the shares fell 1.2% over the past year.
- ₹696.00
- ₹700.00
- ₹657.05
- ₹702.90
- 14.6K
Health check
- ReturnsIn line
−1.2% over a year, better than 3 of 7 peers.
- Price tagPricier
P/E 91.0 vs industry 33.8.
- GrowthSteady
Sales +28.9%, profit −16.3% a year over 3 years.
- ProfitabilityWeak
ROCE 12.6% vs peer median 24.8%.
- Balance sheetFair
Debt 0.44× equity, interest covered 2.5×, Piotroski 4 of 9.
- Red flags3 to check
Return on equity is low at 5.8%.
Small cap
Market sensitivity
Key metrics
- Market cap
- ₹1,088 Cr
- Small cap
- P/E
- 91.0
- Industry 33.8
- Price to book
- 3.72
- Peers 9.16
- Dividend yield
- 0.33%
- ROE
- 5.8%
- Peers 19.1%
- ROCE
- 12.6%
- Peers 24.8%
- Debt to equity
- 0.44
- Debt ₹139 Cr
- EPS (TTM)
- ₹7.58
- Face value ₹10
- OPM (TTM)
- 6.0%
- Net margin 1.6%
- Sales growth
- +60.4%
- Latest quarter vs a year ago
- Profit growth
- +25.0%
- Latest quarter vs a year ago
- Price to sales
- 1.37
- EV/EBITDA 29.3
Strengths and risks
Strengths
- Quarterly profit up 25.0% on a year ago.
- Quarterly sales up 60.4% on a year ago.
Risks to check
- Return on equity is low at 5.8%.
- P/E of 91.0 against an industry P/E of 33.8.
- Promoter stake down from 74.3% to 64.5%.
About Ice Make Refrigeration
Ice Make Refrigeration Limited, together with its subsidiaries, manufactures and supplies refrigeration products and equipment under the Ice Make, Bharat, and TransFreez brands in India. The company offers cold storage products, including modular, combi, walk-in, custom-built, and solar cold rooms, as well as blast freezers and chillers, glass door display chillers, ripening chambers, cold room PUF panel and accessories, and cold room refrigeration units;…
- Headquarters
- Gandhinagar
- Employees
- 432
- Sector
- Industrials
- ISIN
- INE520Y01019
- Website
- icemakeindia.com
Price range
- Avg volume (3M)
- 25K
- 1-year return
- minus 1.2%
- From 52-week high
- minus 25.0%
Peers · Specialty Industrial Machinery
| Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BHELBharat Heavy Electricals | 418.80 | plus 0.17% | 1,45,829 | 50.6 | 74.6 | 6.6% | 10.1% | 0.22 | 13.5% | plus 56.4% |
| ABBABB India | 6,774.00 | plus 2.20% | 1,43,547 | 92.3 | 68.2 | 28.5% | 13.8% | 0.02 | 15.4% | plus 26.4% |
| SIEMENSSiemens | 3,560.00 | plus 3.73% | 1,26,779 | 86.1 | 59.3 | 16.5% | 10.4% | 0.02 | 3.0% | plus 10.0% |
| CUMMINSINDCummins India | 4,048.80 | minus 0.25% | 1,12,233 | 49.8 | 41.7 | 35.0% | 19.1% | 0.00 | 16.1% | minus 6.0% |
| GVT&DGE Vernova T&D India | 4,018.00 | minus 3.06% | 1,02,879 | 71.3 | 56.6 | 58.5% | 26.5% | 0.01 | 31.1% | plus 31.7% |
| SUZLONSuzlon Energy | 38.80 | plus 0.54% | 53,337 | 23.7 | 17.3 | 24.8% | 16.7% | 0.07 | 41.4% | minus 35.7% |
| AIAENGAIA Engineering | 3,113.60 | minus 2.77% | 29,056 | 23.5 | 19.6 | 19.9% | 27.4% | 0.00 | −3.4% | minus 3.9% |
| ICEMAKEIce Make Refrigeration | 689.55 | minus 1.90% | 1,088 | 91.0 | 26.7 | 12.6% | 6.0% | 1.19 | 28.9% | minus 1.2% |
| Median of 7 peers | – | 0.17% | 1,12,233 | 50.6 | 56.6 | 24.8% | 16.7% | 0.02 | 15.4% | 10.0% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 112 | 147 | 153 | 256 | 179 | |
| 107 | 138 | 143 | 234 | 176 | |
| 4.4 | 9.6 | 9.9 | 21.4 | 3 | |
| 3.9% | 6.5% | 6.5% | 8.4% | 1.7% | |
| 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | |
| 2.3 | 2.7 | 3.9 | 3.7 | 3.3 | |
| 4.1 | 4.2 | 4.3 | 4.5 | 2.1 | |
| −1.8 | 2.8 | 1.9 | 13.6 | −2.2 | |
| 20.1% | 26.9% | 23.7% | 25.3% | 25.9% | |
| −1.4 | 2 | 1.5 | 10.1 | −1.6 | |
| -0.90 | 1.28 | 0.93 | 6.41 | -1.04 |
Profit & loss
- Sales CAGR 3Y
- +28.9%
- Profit CAGR 3Y
- −16.3%
- EPS CAGR 3Y
- −16.3%
- ROE
- 5.8%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 312 | 378 | 479 | 668 | |
| – | +21.2% | +26.7% | +39.4% | |
| 279 | 337 | 436 | 621 | |
| 33.2 | 41.4 | 43.3 | 46.6 | |
| 10.6% | 10.9% | 9.0% | 7.0% | |
| 0.4 | −0.1 | 0.5 | −1.7 | |
| 0.9 | 1.7 | 4.1 | 11.2 | |
| 3.9 | 4.1 | 8.3 | 17.1 | |
| −0.7 | −0.3 | −0.4 | −0.3 | |
| 28.1 | 35.2 | 31 | 16.4 | |
| 25.9% | 25.7% | 26.2% | 26.0% | |
| 20.8 | 26.3 | 23.1 | 12.2 | |
| – | +26.2% | minus 12.0% | minus 47.2% | |
| 13.19 | 16.64 | 14.65 | 7.73 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 15.8 | 15.8 | 15.8 | 15.8 | |
| 65.3 | 88.4 | 108 | 117 | |
| 4.9 | 27.2 | 85.9 | 158 | |
| 73 | 79.9 | 158 | 212 | |
| 159 | 211 | 368 | 504 | |
| 31 | 66.3 | 140 | 164 | |
| 0.1 | 17.6 | 8.7 | 25.4 | |
| – | 0 | 0 | 0 | |
| 5.9 | 5.1 | 0.4 | 1.8 | |
| 122 | 122 | 218 | 312 | |
| 159 | 211 | 368 | 504 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 24.3 | 10.4 | 30 | −10.6 | |
| −14.3 | −23.3 | −83.3 | −40.5 | |
| −9.3 | 16.7 | 48.7 | 52.4 | |
| 0.8 | 3.8 | −4.7 | 1.4 | |
| −3.8 | −33 | −82.3 | −39.9 | |
| 20.6 | −22.6 | −52.4 | −50.5 | |
| −1.9 | −2.8 | −3.2 | −3.5 |
Shareholding pattern
- Promoters64.52%
- Public35.48%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 64.52% | 35.48% | 0.00 | |
| 10 Sep 2026 | 64.52% | 35.48% | minus 9.68 | |
| 30 Jun 2026 | 74.20% | 25.80% | 0.00 | |
| 31 Mar 2026 | 74.20% | 25.80% | minus 0.06 | |
| 31 Dec 2025 | 74.26% | 25.74% | – |
Major shareholders
Filings & events
News
No recent news coverage found.