DEVYANI share price, P/E, ROE & financials

Devyani International (DEVYANI) is loss-making over the last 12 months, losing ₹8.59 Cr, so a P/E ratio does not apply. Its share price on 6 Nov 2026 was ₹128.65, 19% below its 52-week high. Sales grew 23% a year over 3 years. Debt is 1.82× equity. It is a small-cap company with a market cap of ₹15,862 Cr, ranked 2nd of 16 Restaurants companies by market cap; the shares fell 19% over the past year.

As of 6 Nov 2026Prices are delayed about 15 minutes; fundamentals are from the quarter ended Sep 2026.How we calculate this

past year

Open: ₹127.92
Day high: ₹131.50
Day low: ₹127.00
Prev. close: ₹129.21
Volume: 20.1 L

Health check

1 fair · 5 to check

ReturnsIn line
−18.9% over a year, better than 3 of 7 peers.
Price tagLoss-making
Earnings were negative over the last 12 months.
GrowthUnder pressure
Sales +23.3% a year over 3 years, but loss-making now.
ProfitabilityWeak
ROCE 4.3% vs peer median 7.8%.
Balance sheetStretched
Debt 1.82× equity, interest covered 0.8×, Piotroski 4 of 9.
Red flags3 to check
Loss-making over the last twelve months.

Compared with 7 industry peers. Computed from reported figures. Educational, not a recommendation.

Restaurants

15 listed peers. Screen the industry

Small cap

₹15,862 Cr, #2 of 16 in its industry by size.

Market sensitivity

Measuring against the NIFTY 50…

Key metrics

Last 12 months to Sep 2026: sales ₹5,990 Cr · profit ₹−9 Cr

Market cap: ₹15,862 Cr; Small cap
P/E: n/a; Industry 32.6
Price to book: 9.83; Peers 6.73
Dividend yield: 0.00%
ROE: −0.1%; Peers 0.3%
ROCE: 4.3%; Peers 7.8%
Debt to equity: 1.82; Debt ₹3,453 Cr
EPS (TTM): −₹0.06; Face value ₹1
OPM (TTM): 15.7%; Net margin −0.1%
Sales growth: +11.2%; Latest quarter vs a year ago
Profit growth: n/a; Year-ago quarter not reported
Price to sales: 2.65; EV/EBITDA 27.9

Strengths

Positive operating cash flow in each of the last 4 years.

Risks to check

Loss-making over the last twelve months.
Return on equity is low at −0.1%.
Debt is 1.82× equity.

Derived automatically from reported figures. Not a recommendation.

About Devyani International

Devyani International Limited develops, manages, and operates quick service restaurants and food courts in India, Nepal, Nigeria, Thailand, and internationally. It operates outlets under the KFC, Pizza Hut, Costa Coffee, Vaango and other brands. The company serves retail consumers for quick service food and beverages through dine in, takeaway, and delivery channels. The company was incorporated in 1991 and is based in Gurugram, India. Devyani…

Headquarters: Gurugram
Employees: 15,955
Sector: Consumer Cyclical
ISIN: INE872J01023
Website: dil-rjcorp.com

Price range

52 weeks

₹91.55₹159.66

Today

₹127.00₹131.50

Avg volume (3M): 27.5 L
1-year return: minus 18.9%
From 52-week high: minus 19.4%

Analyst consensus

23 analysts

Strong buyMean target ₹152.30 18.4%

Target range, with today’s price

Low ₹123.00High ₹190.00

Consensus from Yahoo Finance. Not a recommendation.

Peers · Restaurants

Compare with peers Screen the whole industry

Company
JUBLFOODJubilant Foodworks	457.20	plus 0.15%	30,069	80.9	13.12	16.2%	19.5%	19.8%	20.2%	6.7%	0.26%	minus 23.1%
DEVYANIDevyani International	128.65	minus 0.43%	15,862	–	9.83	4.3%	−0.1%	15.7%	23.3%	–	0.00%	minus 18.9%
TRAVELFOODTravel Food Services	1,174.80	minus 1.00%	15,474	32.6	10.73	41.8%	35.3%	26.6%	15.6%	21.8%	0.87%	minus 9.8%
WESTLIFEWESTLIFE FOODWORLD	655.55	plus 1.74%	10,175	5042.7	16.90	9.0%	0.3%	13.3%	4.8%	−33.8%	0.12%	plus 10.1%
SAPPHIRESapphire Foods India	210.06	0.00%	6,759	–	4.48	3.1%	−0.4%	2.9%	11.3%	–	0.00%	minus 26.3%
RBARestaurant Brands Asia	88.62	minus 5.99%	6,312	–	3.53	−0.6%	−12.5%	0.5%	11.0%	–	0.00%	plus 39.9%
UFBLUnited Foodbrands	538.70	plus 3.78%	2,107	–	6.73	1.4%	−8.1%	14.8%	2.8%	–	0.00%	plus 159.6%
COFFEEDAYCoffee Day Enterprises	31.48	plus 3.96%	665	3.8	0.24	7.8%	7.5%	14.5%	6.6%	–	0.00%	minus 25.2%
Median of 7 peers	–	0.15%	6,759	56.7	6.73	7.8%	0.3%	14.5%	11.0%	6.7%	0.00%	−9.8%

Quarterly results

Consolidated, ₹ crore

SalesSelect a row below to chart it

Jun 25	Dec 25	Mar 26	Jun 26	Sep 26
1,357	1,441	1,437	1,581	1,519
1,152	1,214	1,207	1,326	1,291
205	227	230	255	229
15.1%	15.7%	16.0%	16.1%	15.0%
14.5	15.5	16.7	19.8	16
66.8	70	70.1	70.1	65.3
150	167	182	180	173
–	−20.4	−11.8	−1.1	−0.4
2.9	−14.9	−18.1	22.9	5.7
17.6%	33.0%	26.1%	25.4%	39.2%
3.7	−10.4	−10	14.6	−0.2
0.03	-0.08	-0.08	0.12	–

Sep 25 not reported by the data source.

Profit & loss

Yearly, ₹ crore

Sales CAGR 3Y: +23.3%
ROE: −0.1%

Net profitSelect a row below to chart it

Mar 2023	Mar 2024	Mar 2025	Mar 2026
2,973	3,532	4,921	5,571
–	+18.8%	+39.3%	+13.2%
2,328	2,890	4,085	4,728
644	642	835	843
21.7%	18.2%	17.0%	15.1%
24.4	−76.7	18.2	46.7
144	187	265	276
279	385	570	654
−3.8	10.6	−5.8	−17
242	3.7	12.8	−56.9
−8.5%	362.6%	154.0%	25.2%
265	47.3	9.1	−38.6
–	minus 82.2%	minus 80.6%	minus 522.2%
2.19	0.39	0.08	-0.31

Forecast

Your assumptions, not a prediction

Balance sheet

At each financial year end, ₹ crore

Total assetsSelect a row below to chart it

Mar 2023	Mar 2024	Mar 2025	Mar 2026
120	121	121	123
850	935	974	1,419
1,565	2,906	3,188	3,783
450	971	1,057	1,425
2,985	4,932	5,339	6,750
2,204	3,216	3,532	3,807
31.2	25.6	19.4	17.9
79.1	0.1	8.9	167
84.1	191	181	495
587	1,500	1,597	2,263
2,985	4,932	5,339	6,750

Cash flow

Yearly, ₹ crore

Cash from operationsSelect a row below to chart it

Mar 2023	Mar 2024	Mar 2025	Mar 2026
637	592	900	919
−350	−1,551	−462	−440
−283	889	−425	−197
4.6	−69.1	12.7	282
−437	−478	−491	−459
200	114	409	460

Shareholding pattern

Source: NSE filings

61.4%

promoters

Promoters61.36%
Public38.64%
As of 30 Sep 2026

Quarter	Promoters	Public	Promoter change
30 Sep 2026	61.36%	38.64%	0.00
30 Jun 2026	61.36%	38.64%	0.00
31 Mar 2026	61.36%	38.64%	minus 0.01
31 Dec 2025	61.37%	38.63%	minus 0.05
30 Sep 2025	61.42%	38.58%	–

Major shareholders

NSE filing

Filings & events

News

No recent news coverage found.

My notes

Private to you