On 6 Nov 2026, The Grob Tea Company was priced at ₹944.15, or 14.3× trailing earnings, against an industry P/E of 13.7×, and the shares are 20% below their 52-week high. It earns ROCE of 6.5% and ROE of 6.4%, and sales and net profit grew 3.8% and 112% a year over 3 years. Its dividend yield is 0.2%, and debt is 0.57× equity. It is a small-cap company with a market cap of ₹110 Cr, ranked 32nd of 81 Farm Products companies by market cap; the shares fell 16% over the past year.
- ₹900.00
- ₹950.00
- ₹900.00
- ₹900.00
- 347
Health check
- ReturnsBehind
−16.5% over a year, better than 2 of 7 peers.
- Price tagIn line
P/E 14.3 vs industry 13.7.
- GrowthStrong
Sales +3.8%, profit +111.9% a year over 3 years.
- ProfitabilityWeak
ROCE 6.5% vs peer median 10.6%.
- Balance sheetFair
Debt 0.57× equity, interest covered 6.0×, Piotroski 5 of 9.
- Red flags1 to check
Return on equity is low at 6.4%.
Small cap
Defensive
Key metrics
- Market cap
- ₹110 Cr
- Small cap
- P/E
- 14.3
- Industry 13.7
- Price to book
- 1.18
- Peers 1.92
- Dividend yield
- 0.21%
- ROE
- 6.4%
- Peers 7.6%
- ROCE
- 6.5%
- Peers 10.6%
- Debt to equity
- 0.57
- Debt ₹53 Cr
- EPS (TTM)
- ₹65.95
- Face value ₹10
- OPM (TTM)
- 9.1%
- Net margin 6.4%
- Sales growth
- +28.0%
- Latest quarter vs a year ago
- Profit growth
- +141.4%
- Latest quarter vs a year ago
- Price to sales
- 0.92
- EV/EBITDA 13.0
Strengths and risks
Strengths
- Quarterly profit up 141.4% on a year ago.
- Quarterly sales up 28.0% on a year ago.
- Positive operating cash flow in each of the last 4 years.
Risks to check
- Return on equity is low at 6.4%.
About The Grob Tea Company
The Grob Tea Company Limited engages in the cultivation, manufacture and sale of tea in India. The company was incorporated in 1895 and is based in Kolkata, India.
- Headquarters
- Kolkata
- Employees
- 3,781
- Sector
- Consumer Defensive
- ISIN
- INE646C01018
- Website
- grobtea.com
Price range
- Avg volume (3M)
- 214
- 1-year return
- minus 16.5%
- From 52-week high
- minus 19.6%
Peers · Farm Products
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AEROPLANEAmir Chand Jagdish Kumar (Exports) | 238.71 | minus 1.56% | 2,472 | 19.9 | 2.49 | 23.2% | 15.9% | 10.5% | 20.6% | 80.7% | 0.00% | plus 32.6% |
| VENKEYSVenky's (India) | 1,587.90 | minus 1.21% | 2,237 | 12.9 | 1.40 | 12.1% | 9.1% | 6.0% | −4.0% | 25.5% | 0.63% | plus 4.5% |
| ANDREWYUAndrew Yule & Company | 23.47 | minus 2.21% | 1,148 | – | 3.55 | −4.7% | −5.8% | −27.2% | −7.7% | – | 0.00% | minus 25.1% |
| PERVASIVEPervasive Commodities | 12.32 | minus 1.44% | 1,110 | – | – | 0.0% | −0.1% | −0.9% | – | – | 0.00% | plus 941.7% |
| APEXApex Frozen Foods | 324.45 | minus 1.14% | 1,014 | 19.7 | 1.92 | 10.6% | 7.6% | 7.7% | −4.5% | 2.7% | 0.77% | plus 39.0% |
| ZEALZeal Global Services | 69.45 | plus 4.99% | 876 | – | – | 33.8% | 14.7% | 4.0% | 22.5% | 26.0% | – | minus 39.9% |
| DBOLDhampur Bio Organics | 127.32 | minus 6.27% | 835 | 25.3 | 0.82 | 7.7% | 2.5% | 6.5% | −4.3% | −39.0% | 1.18% | plus 73.0% |
| GROBTEAThe Grob Tea Company | 944.15 | plus 4.91% | 110 | 14.3 | 1.18 | 6.5% | 6.4% | 9.1% | 3.8% | 111.9% | 0.21% | minus 16.5% |
| Median of 7 peers | – | −1.44% | 1,110 | 19.8 | 1.92 | 10.6% | 7.6% | 6.0% | −4.2% | 25.5% | 0.32% | 32.6% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 17.9 | 39 | 47.8 | 9.8 | 22.9 | |
| 17.4 | 22.7 | 40.7 | 26.4 | 18.7 | |
| 0.4 | 16.3 | 7.1 | −16.6 | 4.1 | |
| 2.3% | 41.7% | 14.8% | −170.1% | 18.0% | |
| 2.1 | 1.4 | 1.4 | 1.7 | 1.7 | |
| 0.3 | 0.3 | 0.2 | 0.8 | 1.4 | |
| 0.9 | 1 | 1.1 | 1.4 | 1.1 | |
| – | – | – | −0.5 | – | |
| 1.4 | 16.3 | 7.1 | −17.7 | 3.3 | |
| – | – | – | −7.6% | – | |
| 1.4 | 16.3 | 7.1 | −19 | 3.3 | |
| 11.65 | 140.38 | 61.04 | -163.59 | 28.12 |
Profit & loss
- Sales CAGR 3Y
- +3.8%
- Profit CAGR 3Y
- +111.9%
- EPS CAGR 3Y
- +111.9%
- ROE
- 6.4%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 102 | 99.5 | 118 | 114 | |
| – | minus 2.5% | +18.7% | minus 3.5% | |
| 98.1 | 98.2 | 108 | 107 | |
| 3.9 | 1.3 | 9.6 | 6.8 | |
| 3.9% | 1.3% | 8.2% | 5.9% | |
| 3.3 | 3.8 | 6.5 | 6.7 | |
| 0.4 | 1 | 1 | 1.4 | |
| 3.2 | 4 | 3.8 | 4.4 | |
| 0.1 | 0.1 | 0.8 | −0.5 | |
| 3.7 | 0.1 | 12.1 | 7.1 | |
| 83.7% | 105.6% | 17.1% | 18.9% | |
| 0.6 | −0 | 10.1 | 5.8 | |
| – | minus 101.2% | – | minus 42.8% | |
| 5.20 | -0.06 | 86.52 | 49.49 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1.2 | 1.2 | 1.2 | 1.2 | |
| 76.6 | 77.5 | 86.6 | 91.6 | |
| 11.9 | 9.4 | 18.3 | 52.9 | |
| 18 | 14.8 | 17.9 | 17.5 | |
| 108 | 103 | 124 | 163 | |
| 35.5 | 39.5 | 43 | 53.9 | |
| 6.8 | 9.1 | 12.2 | 16.5 | |
| 3.6 | 3.8 | 3.4 | 2.2 | |
| 0.3 | 0.1 | 0.3 | 0.2 | |
| 61.3 | 50.2 | 65 | 90.3 | |
| 108 | 103 | 124 | 163 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4 | 1.6 | 16 | 3.3 | |
| −12.5 | 2.2 | −23.5 | −35.9 | |
| 8.1 | −3.8 | 7.7 | 32.5 | |
| −0.4 | −0 | 0.2 | −0.1 | |
| −8 | −7.8 | −7 | −14.9 | |
| −4 | −6.2 | 9 | −11.6 | |
| −0.2 | −0.2 | −0.2 | −0.3 |
Shareholding pattern
- Promoters74.99%
- Public25.01%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 74.99% | 25.01% | 0.00 | |
| 30 Jun 2026 | 74.99% | 25.01% | 0.00 | |
| 31 Mar 2026 | 74.99% | 25.01% | 0.00 | |
| 31 Dec 2025 | 74.99% | 25.01% | 0.00 | |
| 30 Sep 2025 | 74.99% | 25.01% | – |
Major shareholders
Filings & events
News
No recent news coverage found.