Harrisons Malayalam (HARRMALAYA) had a P/E of 11.3× on 6 Nov 2026, below the industry P/E of 13.7×, and the shares are 30% below their 52-week high. It earns ROCE of 14% and ROE of 18%, and sales and net profit grew 3.6% and 18% a year over 3 years. Debt is 0.62× equity. It is a small-cap company with a market cap of ₹308 Cr, ranked 14th of 81 Farm Products companies by market cap; the shares fell 13% over the past year.
- ₹163.01
- ₹169.80
- ₹163.01
- ₹167.98
- 3.7K
Health check
- ReturnsBehind
−13.0% over a year, better than 2 of 7 peers.
- Price tagCheaper
P/E 11.3 vs industry 13.7.
- GrowthSteady
Sales +3.6%, profit +17.9% a year over 3 years.
- ProfitabilityAverage
ROCE 14.3% vs peer median 10.6%.
- Balance sheetFair
Debt 0.62× equity, interest covered 3.4×, Piotroski 5 of 9.
- Red flags2 to check
Quarterly profit down 34.0% on a year ago.
Small cap
Defensive
Key metrics
- Market cap
- ₹308 Cr
- Small cap
- P/E
- 11.3
- Industry 13.7
- Price to book
- 1.72
- Peers 1.92
- Dividend yield
- 0.00%
- ROE
- 17.5%
- Peers 7.6%
- ROCE
- 14.3%
- Peers 10.6%
- Debt to equity
- 0.62
- Debt ₹111 Cr
- EPS (TTM)
- ₹14.69
- Face value ₹10
- OPM (TTM)
- 4.1%
- Net margin 5.0%
- Sales growth
- +7.3%
- Latest quarter vs a year ago
- Profit growth
- −34.0%
- Latest quarter vs a year ago
- Price to sales
- 0.56
- EV/EBITDA 18.6
Strengths and risks
Strengths
- Positive operating cash flow in each of the last 4 years.
Risks to check
- Quarterly profit down 34.0% on a year ago.
- Interest coverage of only 2.0×.
About Harrisons Malayalam
Harrisons Malayalam Limited engages in the plantations for tea and rubber in India and internationally. The company operates in three segments: Tea, Rubber, and Others. It offers custom blended tea, latex, pale latex crepe, crumb rubber, and special grades rubber products; CTC and Orthodox Tea, as well as pineapple. The company also produces exotic horticultural crops, including areca nut, banana, cardamom, cocoa, coffee, coconut, pepper, and vanilla, as…
- Headquarters
- Kochi
- Employees
- 6,731
- Sector
- Consumer Defensive
- ISIN
- INE544A01019
- Website
- harrisonsmalayalam.com
Price range
- Avg volume (3M)
- 12.6K
- 1-year return
- minus 13.0%
- From 52-week high
- minus 30.0%
Peers · Farm Products
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AEROPLANEAmir Chand Jagdish Kumar (Exports) | 238.71 | minus 1.56% | 2,472 | 19.9 | 2.49 | 23.2% | 15.9% | 10.5% | 20.6% | 80.7% | 0.00% | plus 32.6% |
| VENKEYSVenky's (India) | 1,587.90 | minus 1.21% | 2,237 | 12.9 | 1.40 | 12.1% | 9.1% | 6.0% | −4.0% | 25.5% | 0.63% | plus 4.5% |
| ANDREWYUAndrew Yule & Company | 23.47 | minus 2.21% | 1,148 | – | 3.55 | −4.7% | −5.8% | −27.2% | −7.7% | – | 0.00% | minus 25.1% |
| PERVASIVEPervasive Commodities | 12.32 | minus 1.44% | 1,110 | – | – | 0.0% | −0.1% | −0.9% | – | – | 0.00% | plus 941.7% |
| APEXApex Frozen Foods | 324.45 | minus 1.14% | 1,014 | 19.7 | 1.92 | 10.6% | 7.6% | 7.7% | −4.5% | 2.7% | 0.77% | plus 39.0% |
| ZEALZeal Global Services | 69.45 | plus 4.99% | 876 | – | – | 33.8% | 14.7% | 4.0% | 22.5% | 26.0% | – | minus 39.9% |
| DBOLDhampur Bio Organics | 127.32 | minus 6.27% | 835 | 25.3 | 0.82 | 7.7% | 2.5% | 6.5% | −4.3% | −39.0% | 1.18% | plus 73.0% |
| HARRMALAYAHarrisons Malayalam | 166.64 | minus 0.80% | 308 | 11.3 | 1.72 | 14.3% | 17.5% | 4.1% | 3.6% | 17.9% | 0.00% | minus 13.0% |
| Median of 7 peers | – | −1.44% | 1,110 | 19.8 | 1.92 | 10.6% | 7.6% | 6.0% | −4.2% | 25.5% | 0.32% | 32.6% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 116 | 134 | 141 | 147 | 125 | |
| 108 | 135 | 132 | 139 | 119 | |
| 8.2 | −0.7 | 8.8 | 8.6 | 5.7 | |
| 7.0% | −0.5% | 6.2% | 5.8% | 4.6% | |
| 2.8 | 11.8 | 3.7 | 5.6 | 3.2 | |
| 3.5 | 3 | 3 | 3.2 | 3.3 | |
| 1.6 | 1.7 | 1.8 | 1.9 | 1.6 | |
| 6 | 6.4 | 7.6 | 9.1 | 3.9 | |
| 6 | 6.4 | 7.6 | 9.1 | 3.9 | |
| 3.23 | 3.48 | 4.14 | 4.94 | 2.13 |
Profit & loss
- Sales CAGR 3Y
- +3.6%
- Profit CAGR 3Y
- +17.9%
- EPS CAGR 3Y
- +17.9%
- ROE
- 17.5%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 459 | 459 | 486 | 510 | |
| – | 0.0% | +5.9% | +4.9% | |
| 432 | 448 | 462 | 485 | |
| 27.2 | 10.4 | 23.5 | 24.9 | |
| 5.9% | 2.3% | 4.8% | 4.9% | |
| 6.4 | 8.1 | 10.6 | 13.8 | |
| 11.9 | 12.7 | 12.6 | 12.2 | |
| 4.4 | 5.8 | 7.3 | 7 | |
| 0.3 | −7.5 | 0.7 | 9.6 | |
| 17.8 | −7.3 | 14.9 | 29.1 | |
| 17.8 | −7.3 | 14.9 | 29.1 | |
| – | minus 141.1% | – | +95.7% | |
| 9.63 | -3.96 | 8.07 | 15.79 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 18.5 | 18.5 | 18.5 | 18.5 | |
| 138 | 125 | 136 | 160 | |
| 95.5 | 97.6 | 103 | 111 | |
| 194 | 221 | 215 | 212 | |
| 445 | 463 | 472 | 502 | |
| 348 | 370 | 384 | 401 | |
| 58.3 | 72.8 | 87.9 | 105 | |
| 0 | 0 | 0 | 0 | |
| 1.4 | 2.5 | 2.3 | 5.2 | |
| 37 | 17.9 | −1.8 | −9.8 | |
| 445 | 463 | 472 | 502 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 31.3 | 33 | 23.4 | 25.4 | |
| −27.4 | −21.8 | −16.1 | −18.3 | |
| −5.8 | −11 | −7.8 | −4.3 | |
| −1.9 | 0.2 | −0.5 | 2.7 | |
| −27.9 | −22.2 | −17 | −21.4 | |
| 3.4 | 10.8 | 6.3 | 4 |
Shareholding pattern
- Promoters54.12%
- Public45.88%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 54.12% | 45.88% | 0.00 | |
| 30 Jun 2026 | 54.12% | 45.88% | 0.00 | |
| 31 Mar 2026 | 54.12% | 45.88% | 0.00 | |
| 31 Dec 2025 | 54.12% | 45.88% | 0.00 | |
| 30 Sep 2025 | 54.12% | 45.88% | – |
Major shareholders
Filings & events
News
No recent news coverage found.