On 6 Nov 2026, James Warren Tea was priced at ₹237.80, or 11.5× trailing earnings, against an industry P/E of 13.7×, and the shares are 37% below their 52-week high. Sales fell 4.3% a year over 3 years while net profit grew 9.4%, with ROCE of 6.6% and ROE of 6.4%. It is a small-cap company with a market cap of ₹88 Cr, ranked 37th of 81 Farm Products companies by market cap; the shares fell 30% over the past year.
- ₹236.95
- ₹242.00
- ₹236.20
- ₹237.00
- 275
Health check
- ReturnsBehind
−30.3% over a year, better than 1 of 7 peers.
- Price tagCheaper
P/E 11.5 vs industry 13.7.
- GrowthSteady
Sales −4.3%, profit +9.4% a year over 3 years.
- ProfitabilityWeak
ROCE 6.6% vs peer median 10.6%.
- Balance sheetFair
Piotroski 4 of 9.
- Red flags4 to check
Return on equity is low at 6.4%.
Small cap
Defensive
Key metrics
- Market cap
- ₹88 Cr
- Small cap
- P/E
- 11.5
- Industry 13.7
- Price to book
- 0.44
- Peers 1.92
- Dividend yield
- 0.00%
- ROE
- 6.4%
- Peers 7.6%
- ROCE
- 6.6%
- Peers 10.6%
- Debt to equity
- n/a
- Debt ₹0.00 Cr
- EPS (TTM)
- ₹20.62
- OPM (TTM)
- 6.0%
- Net margin 7.4%
- Sales growth
- −33.1%
- Latest quarter vs a year ago
- Profit growth
- −33.6%
- Latest quarter vs a year ago
- Price to sales
- 0.86
- EV/EBITDA −7.7
Strengths and risks
Risks to check
- Return on equity is low at 6.4%.
- Quarterly profit down 33.6% on a year ago.
- Quarterly sales down 33.1% on a year ago.
- 37% below its 52-week high.
About James Warren Tea
James Warren Tea Limited engages in the cultivation, manufacture, and sale of tea in India. It primarily offers CTC and orthodox tea products. The company also operates various tea estates located in the South Bank, Upper Assam, as well as offers black tea under the Assam1860 brand name. It exports its products to the United Kingdom, the United States, Germany, Iran, the Middle East, and internationally. The company was formerly known as Dashabhooja…
- Headquarters
- Kolkata
- Employees
- 3,538
- Sector
- Consumer Defensive
- ISIN
- INE718P01017
- Website
- jameswarrentea.com
Price range
- Avg volume (3M)
- 1.2K
- 1-year return
- minus 30.3%
- From 52-week high
- minus 37.4%
Peers · Farm Products
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AEROPLANEAmir Chand Jagdish Kumar (Exports) | 238.71 | minus 1.56% | 2,472 | 19.9 | 2.49 | 23.2% | 15.9% | 10.5% | 20.6% | 80.7% | 0.00% | plus 32.6% |
| VENKEYSVenky's (India) | 1,587.90 | minus 1.21% | 2,237 | 12.9 | 1.40 | 12.1% | 9.1% | 6.0% | −4.0% | 25.5% | 0.63% | plus 4.5% |
| ANDREWYUAndrew Yule & Company | 23.47 | minus 2.21% | 1,148 | – | 3.55 | −4.7% | −5.8% | −27.2% | −7.7% | – | 0.00% | minus 25.1% |
| PERVASIVEPervasive Commodities | 12.32 | minus 1.44% | 1,110 | – | – | 0.0% | −0.1% | −0.9% | – | – | 0.00% | plus 941.7% |
| APEXApex Frozen Foods | 324.45 | minus 1.14% | 1,014 | 19.7 | 1.92 | 10.6% | 7.6% | 7.7% | −4.5% | 2.7% | 0.77% | plus 39.0% |
| ZEALZeal Global Services | 69.45 | plus 4.99% | 876 | – | – | 33.8% | 14.7% | 4.0% | 22.5% | 26.0% | – | minus 39.9% |
| DBOLDhampur Bio Organics | 127.32 | minus 6.27% | 835 | 25.3 | 0.82 | 7.7% | 2.5% | 6.5% | −4.3% | −39.0% | 1.18% | plus 73.0% |
| JAMESWARRENJames Warren Tea | 237.80 | plus 0.34% | 88 | 11.5 | 0.44 | 6.6% | 6.4% | 6.0% | −4.3% | 9.4% | 0.00% | minus 30.3% |
| Median of 7 peers | – | −1.44% | 1,110 | 19.8 | 1.92 | 10.6% | 7.6% | 6.0% | −4.2% | 25.5% | 0.32% | 32.6% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 26 | 47.3 | 34.8 | 3.2 | 17.4 | |
| 16.4 | 25 | 38.3 | 20.2 | 13.1 | |
| 9.6 | 22.2 | −3.5 | −17 | 4.4 | |
| 37.0% | 47.0% | −10.1% | −523.6% | 25.1% | |
| 7.5 | 0.3 | 3.5 | −7.6 | 9.1 | |
| 0.4 | 0.5 | 0.4 | 0.6 | 0.5 | |
| 16.7 | 22.1 | −0.4 | −25.1 | 13.1 | |
| 14.9% | 5.5% | −260.4% | 15.2% | 27.6% | |
| 14.2 | 20.9 | −1.4 | −21.3 | 9.5 | |
| 38.49 | 56.45 | -3.89 | -57.49 | 25.55 |
Profit & loss
- Sales CAGR 3Y
- −4.3%
- Profit CAGR 3Y
- +9.4%
- EPS CAGR 3Y
- +15.9%
- ROE
- 6.4%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 126 | 113 | 161 | 110 | |
| – | minus 10.0% | +41.5% | minus 31.2% | |
| 125 | 125 | 129 | 99.3 | |
| 1.4 | −11.9 | 31.4 | 11.2 | |
| 1.1% | −10.4% | 19.5% | 10.1% | |
| 8.5 | 11 | 0.6 | 2.1 | |
| 2.9 | 2.8 | 2.5 | 1.9 | |
| 3 | 5.1 | 74.4 | 1.9 | |
| 10 | 1.5 | 104 | 13.4 | |
| 4.9% | −24.1% | 2.5% | 7.1% | |
| 9.5 | 1.9 | 101 | 12.4 | |
| – | minus 80.1% | +5282.2% | minus 87.7% | |
| 21.56 | 4.77 | 274.04 | 33.57 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4.4 | 3.7 | 3.7 | 3.7 | |
| 98.9 | 82.3 | 184 | 194 | |
| 36 | 27.7 | 22.2 | 22.6 | |
| 139 | 114 | 210 | 221 | |
| 26.2 | 23.8 | 17.4 | 19.7 | |
| 2.2 | 0.5 | 2.8 | 3.6 | |
| 21.6 | 11.8 | 16.9 | 21.4 | |
| 49.1 | 28.6 | 134 | 134 | |
| 40.2 | 49 | 39.2 | 41.9 | |
| 139 | 114 | 210 | 221 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0.6 | −15.6 | 24.8 | 7.5 | |
| −6.4 | 38.8 | −26.8 | −7.7 | |
| – | −21.4 | – | – | |
| −5.8 | 1.7 | −2 | −0.2 | |
| −1.1 | −1.1 | −2.4 | −3.9 | |
| −0.5 | −16.7 | 22.4 | 3.6 |
Shareholding pattern
This company is listed only on BSE, so there’s no NSE category split. See Major shareholders below for the named holders.
Major shareholders
Filings & events
News
No recent news coverage found.