KRN Heat Exchanger and Refrigeration (KRN) had a P/E of 51.9× on 6 Nov 2026, below the industry P/E of 63.0×, and the shares are 44% below their 52-week high. Sales and net profit grew 34% and 33% a year over 3 years, with ROCE of 18% and ROE of 15%. Debt is 0.16× equity. It is a small-cap company with a market cap of ₹6,152 Cr, ranked 5th of 20 Electronic Components companies by market cap; the shares rose 25% over the past year.
- ₹939.80
- ₹963.90
- ₹939.80
- ₹989.20
- 3.8 L
Health check
- ReturnsIn line
+24.9% over a year, better than 3 of 7 peers.
- Price tagCheaper
P/E 51.9 vs industry 63.0.
- GrowthSteady
Sales +34.4%, profit +33.3% a year over 3 years.
- ProfitabilityAverage
ROCE 17.8% vs peer median 14.7%.
- Balance sheetSolid
Debt 0.16× equity, interest covered 24.1×.
- Red flags2 to check
44% below its 52-week high.
Small cap
Moves with the market
Key metrics
- Market cap
- ₹6,152 Cr
- Small cap
- P/E
- 51.9
- Industry 63.0
- Price to book
- 6.25
- Peers 5.04
- Dividend yield
- 0.00%
- ROE
- 15.2%
- Peers 9.6%
- ROCE
- 17.8%
- Peers 14.7%
- Debt to equity
- 0.16
- Debt ₹153 Cr
- EPS (TTM)
- ₹18.12
- Face value ₹10
- OPM (TTM)
- 18.0%
- Net margin 12.7%
- Sales growth
- +109.9%
- Latest quarter vs a year ago
- Profit growth
- +90.3%
- Latest quarter vs a year ago
- Price to sales
- 6.80
- EV/EBITDA 36.7
Strengths and risks
Strengths
- Quarterly profit up 90.3% on a year ago.
- Quarterly sales up 109.9% on a year ago.
Risks to check
- 44% below its 52-week high.
- Promoter stake down from 69.6% to 65.7%.
About KRN Heat Exchanger and Refrigeration
KRN Heat Exchanger and Refrigeration Limited manufactures and sells heating ventilation and air conditioning (HVAC) parts and accessories in India and internationally. It offers condenser, chilled water, evaporator, floating type, fluid and steam, heating, sea water, and Ss coils; charge air, combi oil, converter offline oil, oil, transformer oil, water coolers, and radiators; refrigerator components, such as frost free evaporator, skin condenser, roll…
- Headquarters
- Neemrana
- Employees
- 574
- Sector
- Technology
- ISIN
- INE0Q3J01015
- Website
- krnheatexchanger.com
Price range
- Avg volume (3M)
- 3.9 L
- 1-year return
- plus 24.9%
- From 52-week high
- minus 44.3%
Peers · Electronic Components
| Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SYRMASyrma SGS Technology | 1,459.30 | minus 3.68% | 28,110 | 66.7 | 47.6 | 14.7% | 10.9% | 0.24 | 32.8% | plus 93.2% |
| KAYNESKaynes Technology India | 3,233.00 | minus 1.81% | 21,733 | 63.0 | 37.5 | 12.0% | 15.6% | 0.19 | 47.7% | minus 50.6% |
| PGELPG Electroplast | 546.15 | minus 0.55% | 15,661 | 72.5 | 37.0 | 8.7% | 7.3% | 0.25 | 33.8% | minus 3.4% |
| AVALONAvalon Technologies | 1,893.60 | minus 9.83% | 12,668 | 95.0 | 72.8 | 21.7% | 11.4% | 0.30 | 19.3% | plus 82.6% |
| KRNKRN Heat Exchanger and Refrigeration | 939.80 | minus 4.99% | 6,152 | 51.9 | – | – | 13.0% | 0.16 | – | plus 24.9% |
| CENTUMCentum Electronics | 4,069.20 | minus 0.88% | 6,007 | 374.4 | 41.5 | 37.9% | 10.5% | 0.38 | 2.4% | plus 67.0% |
| MODINSUModern Insulators | 457.10 | minus 2.34% | 2,155 | 22.9 | 20.2 | 16.7% | 14.8% | 0.13 | 18.5% | plus 213.5% |
| IKIOIKIO Technologies | 196.69 | plus 13.11% | 1,520 | 31.9 | 19.4 | 8.9% | 13.7% | 0.11 | 18.4% | minus 16.5% |
| Median of 7 peers | – | −1.81% | 12,668 | 66.7 | 37.5 | 14.7% | 11.4% | 0.24 | 19.3% | 67.0% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 |
|---|---|---|---|---|---|---|
| – | 152 | 153 | 179 | 252 | 319 | |
| – | 127 | 122 | 146 | 203 | 270 | |
| 21.2 | 25.4 | 31.1 | 33.5 | 49.1 | 48.7 | |
| – | 16.7% | 20.3% | 18.7% | 19.4% | 15.3% | |
| 0 | – | 1.9 | 1.9 | 2.8 | 7.5 | |
| 0.7 | – | 1.7 | 2.6 | 3 | 3.1 | |
| 2.2 | – | 5.8 | 6 | 6.5 | 7.3 | |
| – | – | 0.4 | – | – | – | |
| 18.3 | – | 25.9 | 26.8 | 42.3 | 45.9 | |
| 32.1% | – | 12.4% | 13.0% | 22.3% | 21.3% | |
| 12.4 | – | 22.7 | 23.4 | 32.9 | 36.1 | |
| 2.00 | – | 3.65 | 3.75 | 5.20 | 5.52 |
Profit & loss
- Sales CAGR 3Y
- +34.4%
- Profit CAGR 3Y
- +33.3%
- EPS CAGR 3Y
- +21.1%
- ROE
- 15.2%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 247 | 308 | 429 | 600 | |
| – | +24.6% | +39.3% | +39.8% | |
| 197 | 248 | 357 | 485 | |
| 50.3 | 59.8 | 72.3 | 115 | |
| 20.3% | 19.4% | 16.8% | 19.2% | |
| 0.7 | 2.5 | 9.3 | 4.3 | |
| 2.4 | 2.6 | 2.8 | 4.8 | |
| 3.2 | 4 | 4.6 | 18.8 | |
| – | 0.2 | 0.2 | 1.8 | |
| 45.5 | 55.9 | 74.3 | 98 | |
| 29.0% | 29.6% | 28.9% | 21.9% | |
| 32.3 | 39.4 | 52.9 | 76.5 | |
| – | +21.9% | +34.2% | +44.6% | |
| 6.93 | 8.45 | 9.75 | 12.30 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 44 | 46.1 | 62.2 | 62.2 | |
| 15.6 | 84.1 | 436 | 512 | |
| 36.6 | 87 | 33.5 | 187 | |
| 52.5 | 40.2 | 63 | 171 | |
| 149 | 257 | 595 | 932 | |
| 32.3 | 86.1 | 167 | 346 | |
| 0.1 | 4.4 | 82.3 | 33.3 | |
| – | – | – | 1.5 | |
| 7.5 | 10.3 | 10.3 | 10 | |
| 109 | 157 | 335 | 541 | |
| 149 | 257 | 595 | 932 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5.1 | 16.9 | 21.4 | −114 | |
| −14 | −64.2 | −279 | −34.2 | |
| 11 | 50.1 | 258 | 148 | |
| 2.1 | 2.9 | −0 | −0.3 | |
| −14 | −69.8 | −151 | −248 | |
| −8.9 | −52.9 | −130 | −361 |
Shareholding pattern
- Promoters65.69%
- Public34.31%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 65.69% | 34.31% | 0.00 | |
| 30 Jun 2026 | 65.69% | 34.31% | minus 1.53 | |
| 1 Jun 2026 | 67.22% | 32.78% | minus 3.57 | |
| 31 Mar 2026 | 70.79% | 29.21% | plus 1.17 | |
| 31 Dec 2025 | 69.62% | 30.38% | – |
Major shareholders
Filings & events
News
No recent news coverage found.