On 6 Nov 2026, Shilpa Medicare was priced at ₹942.35, or 55.2× trailing earnings, against an industry P/E of 28.7×, and the shares are 14% below their 52-week high. Sales grew 14% a year over 3 years; its ROCE of 12% is the second-lowest among the 7 largest Drug Manufacturers (Specialty & Generic) peers. Debt is 0.24× equity, and its dividend yield is 0.1%. It is a small-cap company with a market cap of ₹18,431 Cr, ranked 23rd of 154 Drug Manufacturers (Specialty & Generic) companies by market cap; the shares rose 158% over the past year.
- ₹901.85
- ₹969.80
- ₹901.85
- ₹921.80
- 12 L
Health check
- ReturnsAhead
+157.8% over a year, better than 7 of 7 peers.
- Price tagPricier
P/E 55.2 vs industry 28.7.
- GrowthStrong
Sales +13.8% a year over 3 years.
- ProfitabilityWeak
ROCE 12.0% vs peer median 17.9%.
- Balance sheetSolid
Debt 0.24× equity, interest covered 7.3×, Piotroski 7 of 9.
- Red flags2 to check
P/E of 55.2 against an industry P/E of 28.7.
Small cap
Market sensitivity
Key metrics
- Market cap
- ₹18,431 Cr
- Small cap
- P/E
- 55.2
- Industry 28.7
- Price to book
- 6.68
- Peers 4.99
- Dividend yield
- 0.06%
- ROE
- 12.8%
- Peers 14.7%
- ROCE
- 12.0%
- Peers 17.9%
- Debt to equity
- 0.24
- Debt ₹666 Cr
- EPS (TTM)
- ₹17.08
- Face value ₹1
- OPM (TTM)
- 27.8%
- Net margin 18.0%
- Sales growth
- +43.0%
- Latest quarter vs a year ago
- Profit growth
- +79.7%
- Latest quarter vs a year ago
- Price to sales
- 9.98
- EV/EBITDA 41.2
Strengths and risks
Strengths
- Quarterly profit up 79.7% on a year ago.
- Quarterly sales up 43.0% on a year ago.
- Positive operating cash flow in each of the last 4 years.
Risks to check
- P/E of 55.2 against an industry P/E of 28.7.
- Promoter stake down from 44.2% to 40.1%.
About Shilpa Medicare
Shilpa Medicare Limited offers pharmaceutical ingredients (APIs), finished dosage formulations, biosimilars, and contract development and manufacturing organisation (CDMO) services in India, the United States, Europe, and internationally. The company offers various oncology and non-oncology APIs, such as anastrozole, acebrophylline, ambroxol hydrochloride, axitinib, azacitidine, abiraterone acetate, bendamustine HCL monohydrate, bicalutamide, bortezomib,…
- Headquarters
- Raichur
- Employees
- 1,241
- Sector
- Healthcare
- ISIN
- INE790G01031
- Website
- vbshilpa.com
Price range
- Avg volume (3M)
- 11.5 L
- 1-year return
- plus 157.8%
- From 52-week high
- minus 13.9%
Peers · Drug Manufacturers - Specialty & Generic
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SUNPHARMASun Pharmaceutical Industries | 1,860.00 | plus 1.69% | 4,46,276 | 40.7 | 4.99 | 17.9% | 13.1% | 28.2% | 10.4% | 10.6% | 0.86% | plus 8.2% |
| DIVISLABDivi's Laboratories | 10,320.50 | plus 1.78% | 2,73,977 | 93.6 | 16.35 | 19.0% | 16.2% | 34.9% | 11.0% | 12.1% | 0.29% | plus 49.0% |
| TORNTPHARMTorrent Pharmaceuticals | 4,750.00 | plus 0.85% | 1,80,675 | 80.2 | 9.83 | 9.1% | 15.7% | 33.7% | 13.3% | 20.2% | 0.80% | plus 31.7% |
| LAURUSLABSLaurus Labs | 2,340.00 | minus 0.26% | 1,26,433 | 94.4 | 20.86 | 19.5% | 24.0% | 30.4% | 3.8% | 4.0% | 0.09% | plus 138.6% |
| ZYDUSLIFEZydus Lifesciences | 1,197.90 | plus 0.41% | 1,19,491 | 28.6 | 4.29 | 19.0% | 14.7% | 26.2% | 16.5% | 37.0% | 0.08% | plus 22.8% |
| DRREDDYDr. Reddy's Laboratories | 1,373.00 | plus 0.51% | 1,14,462 | 40.9 | 2.96 | 14.2% | 7.3% | 15.9% | 11.0% | −1.7% | 0.58% | plus 13.8% |
| CIPLACipla | 1,411.00 | plus 0.49% | 1,13,993 | 39.4 | 3.22 | 14.9% | 8.3% | 17.3% | 7.2% | 11.5% | 0.92% | minus 6.6% |
| SHILPAMEDShilpa Medicare | 942.35 | plus 2.23% | 18,431 | 55.2 | 6.68 | 12.0% | 9.8% | 21.7% | 13.8% | – | 0.06% | plus 157.8% |
| Median of 7 peers | – | 0.51% | 1,26,433 | 40.9 | 4.99 | 17.9% | 14.7% | 28.2% | 11.0% | 11.5% | 0.58% | 22.8% |
Quarterly results
| ₹ Cr | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 |
|---|---|---|---|---|---|
| 370 | 410 | 437 | 466 | 529 | |
| 262 | 295 | 317 | 330 | 387 | |
| 108 | 114 | 120 | 136 | 142 | |
| 29.3% | 27.9% | 27.4% | 29.3% | 26.9% | |
| 1.4 | 0.5 | 20 | 9.1 | 8.5 | |
| 15.7 | 10.7 | 30.6 | 12.1 | 12.7 | |
| 29.8 | 30.4 | 13.7 | 35.2 | 34.3 | |
| – | −12.9 | 25 | – | −0.4 | |
| 64.4 | 60.9 | 120 | 98.1 | 104 | |
| 31.6% | 26.7% | 10.5% | −2.9% | 23.5% | |
| 44.1 | 44.6 | 108 | 101 | 79.2 | |
| 2.25 | 2.36 | 5.51 | 5.16 | 4.05 |
Profit & loss
- Sales CAGR 3Y
- +13.8%
- ROE
- 12.8%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,043 | 1,152 | 1,285 | 1,538 | |
| – | +10.4% | +11.6% | +19.7% | |
| 953 | 910 | 972 | 1,148 | |
| 90.9 | 242 | 313 | 390 | |
| 8.7% | 21.0% | 24.3% | 25.4% | |
| 23.6 | −1.9 | 29.5 | 74.4 | |
| 56.3 | 83.7 | 75.5 | 46.6 | |
| 95.5 | 108 | 113 | 120 | |
| −1.1 | 6.1 | −31.4 | −3 | |
| −38.3 | 54.3 | 122 | 295 | |
| 19.1% | 41.2% | 36.0% | 17.6% | |
| −32.5 | 31.9 | 78.3 | 243 | |
| – | – | +145.6% | +210.8% | |
| -1.88 | 1.83 | 4.02 | 12.44 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 8.7 | 8.7 | 9.8 | 19.6 | |
| 1,775 | 1,792 | 2,353 | 2,572 | |
| 798 | 937 | 588 | 660 | |
| 323 | 355 | 360 | 455 | |
| 2,904 | 3,093 | 3,311 | 3,706 | |
| 1,588 | 1,638 | 1,707 | 1,818 | |
| 408 | 445 | 494 | 468 | |
| 13.4 | 28.9 | 0.2 | 19.9 | |
| 22.2 | 30.2 | 25.6 | 41.3 | |
| 872 | 950 | 1,084 | 1,359 | |
| 2,904 | 3,093 | 3,311 | 3,706 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 180 | 137 | 132 | 342 | |
| −233 | −167 | −199 | −326 | |
| 45.8 | 46.8 | 62.7 | 13.6 | |
| −6.9 | 16.9 | −4.2 | 29.9 | |
| −227 | −185 | −244 | −371 | |
| −46.7 | −47.9 | −111 | −28.5 | |
| −9.5 | – | – | −9.8 |
Shareholding pattern
- Promoters40.13%
- Public59.87%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 40.13% | 59.87% | 0.00 | |
| 30 Jun 2026 | 40.13% | 59.87% | 0.00 | |
| 31 Mar 2026 | 40.13% | 59.87% | 0.00 | |
| 31 Dec 2025 | 40.13% | 59.87% | minus 4.10 | |
| 30 Sep 2025 | 44.23% | 55.77% | – |
Major shareholders
Filings & events
News
No recent news coverage found.