Themis Medicare (THEMISMED) had a P/E of 23.4× on 6 Nov 2026, below the industry P/E of 28.7×, and the shares are 28% below their 52-week high. Its ROCE of 2.5% is the lowest among the 7 largest Drug Manufacturers (Specialty & Generic) peers, and sales and net profit fell 0.4% and 73% a year over 3 years, though net profit is above operating profit, which points to a one-off gain. Its dividend yield is 0.5%, and debt is 0.25× equity. It is a small-cap company with a market cap of ₹940 Cr, ranked 73rd of 154 Drug Manufacturers (Specialty & Generic) companies by market cap; the shares fell 17% over the past year.
- ₹101.64
- ₹102.88
- ₹99.48
- ₹101.64
- 56.9K
Health check
- ReturnsBehind
−16.9% over a year, better than 0 of 7 peers.
- Price tagDistorted
A one-off gain inflates profit, so P/E isn’t comparable right now.
- GrowthShrinking
Sales −0.4%, profit −72.8% a year over 3 years.
- ProfitabilityWeak
ROCE 2.5% vs peer median 17.9%.
- Balance sheetStretched
Debt 0.25× equity, interest covered 1.2×, Piotroski 2 of 9.
- Red flags4 to check
Return on equity is low at 0.3%.
Small cap
Defensive
Key metrics
- Market cap
- ₹940 Cr
- Small cap
- P/E
- 23.4
- Industry 28.7
- Price to book
- 2.35
- Peers 4.99
- Dividend yield
- 0.49%
- ROE
- 0.3%
- Peers 14.7%
- ROCE
- 2.5%
- Peers 17.9%
- Debt to equity
- 0.25
- Debt ₹100 Cr
- EPS (TTM)
- ₹4.33
- Face value ₹1
- OPM (TTM)
- −12.6%
- Net margin 12.1%
- Sales growth
- −10.9%
- Latest quarter vs a year ago
- Profit growth
- n/a
- Year-ago quarter not reported
- Price to sales
- 2.84
- EV/EBITDA −24.5
Strengths and risks
Risks to check
- Return on equity is low at 0.3%.
- Quarterly sales down 10.9% on a year ago.
- Net profit is above operating profit, so a one-off gain is likely flattering earnings.
- Interest coverage of only 0.0×.
About Themis Medicare
Themis Medicare Limited, together with its subsidiaries, manufactures and sells pharmaceutical products in India and internationally. It provides active pharmaceutical ingredients (APIs) and formulations used in various therapeutic areas, including analgesic and anti-inflammatory, analgesic and antispasmodic, analgesics, anesthesia, antacid-antiflatulent, anti-fungal, antibiotic, anti-diabetic, anti-emetic, anti-hypertensive, anti-allergic and…
- Headquarters
- Mumbai
- Employees
- 1,340
- Sector
- Healthcare
- ISIN
- INE083B01024
- Website
- themismedicare.com
Price range
- Avg volume (3M)
- 2.3 L
- 1-year return
- minus 16.9%
- From 52-week high
- minus 28.0%
Peers · Drug Manufacturers - Specialty & Generic
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SUNPHARMASun Pharmaceutical Industries | 1,860.00 | plus 1.69% | 4,46,276 | 40.7 | 4.99 | 17.9% | 13.1% | 28.2% | 10.4% | 10.6% | 0.86% | plus 8.2% |
| DIVISLABDivi's Laboratories | 10,320.50 | plus 1.78% | 2,73,977 | 93.6 | 16.35 | 19.0% | 16.2% | 34.9% | 11.0% | 12.1% | 0.29% | plus 49.0% |
| TORNTPHARMTorrent Pharmaceuticals | 4,750.00 | plus 0.85% | 1,80,675 | 80.2 | 9.83 | 9.1% | 15.7% | 33.7% | 13.3% | 20.2% | 0.80% | plus 31.7% |
| LAURUSLABSLaurus Labs | 2,340.00 | minus 0.26% | 1,26,433 | 94.4 | 20.86 | 19.5% | 24.0% | 30.4% | 3.8% | 4.0% | 0.09% | plus 138.6% |
| ZYDUSLIFEZydus Lifesciences | 1,197.90 | plus 0.41% | 1,19,491 | 28.6 | 4.29 | 19.0% | 14.7% | 26.2% | 16.5% | 37.0% | 0.08% | plus 22.8% |
| DRREDDYDr. Reddy's Laboratories | 1,373.00 | plus 0.51% | 1,14,462 | 40.9 | 2.96 | 14.2% | 7.3% | 15.9% | 11.0% | −1.7% | 0.58% | plus 13.8% |
| CIPLACipla | 1,411.00 | plus 0.49% | 1,13,993 | 39.4 | 3.22 | 14.9% | 8.3% | 17.3% | 7.2% | 11.5% | 0.92% | minus 6.6% |
| THEMISMEDThemis Medicare | 101.25 | minus 0.38% | 940 | 23.4 | 2.35 | 2.5% | 0.3% | −12.6% | −0.4% | −72.8% | 0.49% | minus 16.9% |
| Median of 7 peers | – | 0.51% | 1,26,433 | 40.9 | 4.99 | 17.9% | 14.7% | 28.2% | 11.0% | 11.5% | 0.58% | 22.8% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 97.6 | 78 | 90.1 | 76.5 | 87 | |
| 108 | 81.1 | 80.3 | 72.8 | 139 | |
| −10.1 | −3.1 | 9.8 | 3.8 | −52.4 | |
| −10.3% | −4.0% | 10.9% | 4.9% | −60.3% | |
| 1 | 5 | 6.8 | 10.6 | 3.6 | |
| 2.5 | 2.8 | 2.7 | 2.7 | 3 | |
| 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | |
| – | – | −0.9 | – | 93 | |
| −14.1 | −3.5 | 10.4 | 9.1 | 38.6 | |
| −1.1% | −4.8% | 2.8% | 1.9% | 36.2% | |
| −14.2 | −3.6 | 10.1 | 8.9 | 24.6 | |
| -1.54 | -0.39 | 1.09 | 0.96 | 2.67 |
Profit & loss
- Sales CAGR 3Y
- −0.4%
- Profit CAGR 3Y
- −72.8%
- EPS CAGR 3Y
- −73.1%
- ROE
- 0.3%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 344 | 377 | 400 | 340 | |
| – | +9.3% | +6.2% | minus 15.1% | |
| 277 | 325 | 351 | 339 | |
| 67.5 | 51.5 | 49.1 | 0.4 | |
| 19.6% | 13.7% | 12.3% | 0.1% | |
| 23.5 | 21.7 | 9 | 21.6 | |
| 8 | 7.6 | 8.5 | 8.9 | |
| 10.5 | 12.2 | 9.9 | 10.3 | |
| 0.1 | 0.1 | −0 | −0.8 | |
| 72.5 | 53.4 | 39.7 | 1.9 | |
| 21.5% | 18.6% | 24.8% | 40.7% | |
| 56.9 | 43.5 | 29.8 | 1.1 | |
| – | minus 23.5% | minus 31.5% | minus 96.2% | |
| 6.17 | 4.72 | 3.24 | 0.12 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 9.2 | 9.2 | 9.2 | 9.2 | |
| 330 | 368 | 393 | 389 | |
| 92.4 | 95.8 | 83 | 100 | |
| 82.1 | 93 | 102 | 99.2 | |
| 514 | 566 | 588 | 598 | |
| 164 | 170 | 175 | 169 | |
| 2.6 | 2.6 | 2.5 | 2.5 | |
| 0.7 | 1.3 | 1.5 | 1.5 | |
| 12.5 | 9.9 | 6.6 | 4.5 | |
| 334 | 382 | 403 | 420 | |
| 514 | 566 | 588 | 598 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 16.1 | 22.1 | 34.7 | −3.3 | |
| −24 | −15.9 | −12.2 | −2.5 | |
| 0.1 | −8.8 | −25.9 | 3.8 | |
| −7.7 | −2.6 | −3.4 | −2 | |
| −28.7 | −18.4 | −15.4 | −4.9 | |
| −12.7 | 3.7 | 19.3 | −8.1 | |
| −4.6 | −4.6 | −4.6 | −4.6 |
Shareholding pattern
- Promoters67.11%
- Public32.89%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 67.11% | 32.89% | 0.00 | |
| 30 Jun 2026 | 67.11% | 32.89% | 0.00 | |
| 31 Mar 2026 | 67.11% | 32.89% | 0.00 | |
| 31 Dec 2025 | 67.11% | 32.89% | minus 0.04 | |
| 30 Sep 2025 | 67.15% | 32.85% | – |
Major shareholders
Filings & events
News
No recent news coverage found.