Thermax (THERMAX) had a P/E of 52.6× on 6 Nov 2026, above the industry P/E of 14.8×, and the shares are 48% below their 52-week high. Sales and net profit grew 9.8% and 17% a year over 3 years; its ROCE of 15% is the second-highest among the 7 largest Conglomerates peers. Debt is 0.42× equity, and its dividend yield is 0.5%. It is a small-cap company with a market cap of ₹30,937 Cr, ranked 5th of 52 Conglomerates companies by market cap; the shares rose 1.5% over the past year.
- ₹3,010.00
- ₹3,048.50
- ₹2,666.60
- ₹3,319.70
- 29 L
Health check
- ReturnsAhead
+1.5% over a year, better than 7 of 7 peers.
- Price tagPricier
P/E 52.6 vs industry 14.8.
- GrowthStrong
Sales +9.8%, profit +17.0% a year over 3 years.
- ProfitabilityAverage
ROCE 15.3% vs peer median 12.3%.
- Balance sheetFair
Debt 0.42× equity, interest covered 8.5×, Piotroski 4 of 9.
- Red flags3 to check
Quarterly profit down 83.4% on a year ago.
Small cap
Defensive
Key metrics
- Market cap
- ₹30,937 Cr
- Small cap
- P/E
- 52.6
- Industry 14.8
- Price to book
- 5.58
- Peers 4.76
- Dividend yield
- 0.51%
- ROE
- 13.7%
- Peers 11.6%
- ROCE
- 15.3%
- Peers 12.3%
- Debt to equity
- 0.42
- Debt ₹2,353 Cr
- EPS (TTM)
- ₹52.20
- Face value ₹2
- OPM (TTM)
- 8.8%
- Net margin 5.5%
- Sales growth
- +9.4%
- Latest quarter vs a year ago
- Profit growth
- −83.4%
- Latest quarter vs a year ago
- Price to sales
- 2.85
- EV/EBITDA 35.2
Strengths and risks
Strengths
- Positive operating cash flow in each of the last 4 years.
Risks to check
- Quarterly profit down 83.4% on a year ago.
- P/E of 52.6 against an industry P/E of 14.8.
- 48% below its 52-week high.
About Thermax
Thermax Limited, together with its subsidiaries, provides energy and environment solutions in India and internationally. The company is involved in the manufacturing, installation, sales, and services related to boilers and heating equipment, absorption chiller/heat pumps, air pollution control equipment/systems, water and waste recycling; and provision of associated services and engineering, procurement, and construction (EPC). It also provides EPC of…
- Headquarters
- Pune
- Employees
- 3,962
- Sector
- Industrials
- ISIN
- INE152A01029
- Website
- thermaxglobal.com
Price range
- Avg volume (3M)
- 2 L
- 1-year return
- plus 1.5%
- From 52-week high
- minus 48.0%
Analyst consensus
Next results expected around 2 Feb 2027
Peers · Conglomerates
| Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SRFSRF | 2,460.40 | minus 0.99% | 72,928 | 31.9 | 21.2 | 14.5% | 24.2% | 0.35 | 1.8% | minus 15.5% |
| TIINDIATube Investments of India | 2,170.00 | minus 5.65% | 42,005 | 62.9 | 16.6 | 12.8% | 9.9% | 0.05 | 15.5% | minus 23.1% |
| GODREJINDGodrej Industries | 955.85 | minus 2.40% | 32,198 | 27.4 | 32.4 | 12.3% | 10.4% | 2.22 | 9.8% | minus 11.6% |
| 3MINDIA3M India | 27,570.00 | minus 5.98% | 31,058 | 57.0 | 29.9 | 47.5% | 18.4% | 0.10 | 8.7% | minus 18.3% |
| THERMAXThermax | 2,746.30 | minus 17.27% | 30,937 | 52.6 | 26.6 | 15.3% | 12.4% | 0.42 | 9.8% | plus 1.5% |
| BEMLBEML | 1,953.20 | minus 1.89% | 16,268 | 28.0 | 55.7 | 5.9% | 7.3% | 0.11 | 3.0% | minus 7.4% |
| NAVANava | 529.15 | minus 0.99% | 14,991 | 19.8 | 7.9 | 11.1% | 38.4% | 0.21 | 6.8% | minus 12.1% |
| DCMSHRIRAMDCM Shriram | 898.60 | minus 1.01% | 13,917 | 10.7 | 9.5 | 11.1% | 10.5% | 0.24 | 5.4% | minus 27.3% |
| Median of 7 peers | – | −1.89% | 31,058 | 28.0 | 21.2 | 12.3% | 10.5% | 0.21 | 6.8% | −15.5% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 2,102 | 2,474 | 2,635 | 3,428 | 2,300 | |
| 1,868 | 2,302 | 2,380 | 2,998 | 2,204 | |
| 234 | 172 | 255 | 430 | 96.7 | |
| 11.1% | 7.0% | 9.7% | 12.6% | 4.2% | |
| 65.5 | 85.3 | 62.6 | 10.9 | 68.2 | |
| 30.2 | 32.2 | 34.2 | 42.4 | 35.2 | |
| 48.9 | 51.5 | 53.3 | 54 | 59.5 | |
| −8.5 | – | 58.8 | −10.9 | −28.1 | |
| 211 | 174 | 289 | 334 | 42.1 | |
| 28.4% | 31.2% | 29.0% | 26.9% | 48.3% | |
| 152 | 120 | 204 | 244 | 25.2 | |
| 13.53 | 10.62 | 18.12 | 21.68 | 2.24 |
Profit & loss
- Sales CAGR 3Y
- +9.8%
- Profit CAGR 3Y
- +17.0%
- EPS CAGR 3Y
- +16.9%
- ROE
- 13.7%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 8,034 | 9,237 | 10,268 | 10,643 | |
| – | +15.0% | +11.2% | +3.6% | |
| 7,387 | 8,410 | 9,259 | 9,482 | |
| 647 | 827 | 1,009 | 1,161 | |
| 8.1% | 9.0% | 9.8% | 10.9% | |
| 107 | 177 | 114 | 61.8 | |
| 37.2 | 86 | 114 | 135 | |
| 117 | 148 | 159 | 208 | |
| 3.3 | 98.6 | 34.7 | 128 | |
| 603 | 869 | 884 | 1,008 | |
| 25.3% | 26.0% | 29.1% | 28.5% | |
| 450 | 645 | 634 | 721 | |
| – | +43.3% | minus 1.7% | +13.6% | |
| 39.97 | 57.28 | 56.31 | 63.94 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 22.5 | 22.5 | 22.5 | 22.5 | |
| 3,846 | 4,417 | 4,914 | 5,527 | |
| 851 | 1,296 | 1,734 | 2,372 | |
| 4,119 | 4,418 | 4,741 | 5,360 | |
| 8,839 | 10,153 | 11,412 | 13,282 | |
| 1,797 | 2,500 | 3,333 | 4,402 | |
| 581 | 625 | 718 | 1,534 | |
| 258 | 433 | 370 | 793 | |
| 2,551 | 2,339 | 2,721 | 2,461 | |
| 3,652 | 4,256 | 4,271 | 4,093 | |
| 8,839 | 10,153 | 11,412 | 13,282 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 460 | 247 | 1,080 | 542 | |
| −680 | −509 | −1,272 | −587 | |
| 349 | 285 | 123 | 248 | |
| 128 | 23.5 | −69.7 | 202 | |
| −664 | −844 | −903 | −952 | |
| −205 | −597 | 177 | −411 | |
| −102 | −113 | −135 | −158 |
Shareholding pattern
- Promoters61.98%
- Public32.57%
- Employee trusts5.45%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 61.98% | 32.57% | 0.00 | |
| 30 Jun 2026 | 61.98% | 32.56% | 0.00 | |
| 31 Mar 2026 | 61.98% | 32.56% | 0.00 | |
| 31 Dec 2025 | 61.98% | 32.56% | 0.00 | |
| 30 Sep 2025 | 61.98% | 32.56% | – |
Major shareholders
Filings & events
News
No recent news coverage found.