Skip to content
thestock.space

Thomas Cook (India) (THOMASCOOK) had a P/E of 21.4× on 6 Nov 2026, below the industry P/E of 23.5×, and the shares are 38% below their 52-week high. It earns ROCE of 11% and ROE of 7.8%, and sales grew 18% a year over 3 years. Its dividend yield is 0.5%, and debt is 0.22× equity. It is a small-cap company with a market cap of ₹4,717 Cr, ranked 4th of 15 Travel Services companies by market cap; the shares fell 41% over the past year.

As of 6 Nov 2026Prices are delayed about 15 minutes; fundamentals are from the quarter ended Jun 2026.How we calculate this

past year
Open
₹93.00
Day high
₹100.95
Day low
₹93.00
Prev. close
₹95.12
Volume
27 L

Health check

1 good · 3 fair · 2 to check
  • ReturnsBehind

    −41.2% over a year, better than 1 of 7 peers.

  • Price tagIn line

    P/E 21.4 vs industry 23.5.

  • GrowthStrong

    Sales +18.4%, profit +223.5% a year over 3 years.

  • ProfitabilityAverage

    ROCE 10.5% vs peer median 14.4%.

  • Balance sheetFair

    Debt 0.22× equity, interest covered 9.1×, Piotroski 4 of 9.

  • Red flags3 to check

    Return on equity is low at 7.8%.

Compared with 7 industry peers. Computed from reported figures. Educational, not a recommendation.

Travel Services

14 listed peers. Screen the industry

Small cap

₹4,717 Cr, #4 of 15 in its industry by size.

Market sensitivity

Measuring against the NIFTY 50…

Key metrics

Last 12 months to Jun 2026: sales ₹7,953 Cr · profit ₹204 Cr
Market cap
₹4,717 Cr
Small cap
P/E
21.4
Industry 23.5
Price to book
1.76
Peers 2.55
Dividend yield
0.50%
ROE
7.8%
Peers 9.9%
ROCE
10.5%
Peers 14.4%
Debt to equity
0.22
Debt ₹586 Cr
EPS (TTM)
₹4.69
Face value ₹1
OPM (TTM)
4.9%
Net margin 2.6%
Sales growth
−13.1%
Latest quarter vs a year ago
Profit growth
−0.2%
Latest quarter vs a year ago
Price to sales
0.59
EV/EBITDA 7.1

Strengths and risks

Strengths

  • Positive operating cash flow in each of the last 4 years.

Risks to check

  • Return on equity is low at 7.8%.
  • Quarterly sales down 13.1% on a year ago.
  • 38% below its 52-week high.

Derived automatically from reported figures. Not a recommendation.

About Thomas Cook (India)

Thomas Cook (India) Limited offers integrated travel services in India and internationally. It operates through Financial Services, Travel and Related Services, Leisure Hospitality and Resorts Business, and Digiphoto Imaging Services segments. The Financial Services segment engages in wholesale, and retail purchase and sale of foreign currencies and paid documents. Its Travel and Related Services segment is involved in tour operations, travel management,…

Headquarters
Mumbai
Employees
10,000
Sector
Consumer Cyclical
ISIN
INE332A01027
Website
thomascook.in

Price range

52 weeks

₹85.25₹161.70

Today

₹93.00₹100.95
Avg volume (3M)
13.6 L
1-year return
minus 41.2%
From 52-week high
minus 38.0%

Peers · Travel Services

Compare with peersScreen the whole industry
Company
IRCTCIndian Railway Catering And Tourism Corporation457.00minus 0.15%36,56026.28.4941.1%35.0%29.6%13.8%11.5%1.97%minus 36.3%
TBOTEKTBO Tek1,564.70minus 0.75%16,74661.79.6715.0%17.5%14.3%36.7%19.2%0.00%minus 0.8%
IXIGOLe Travenues Technology165.89plus 1.28%7,32049.53.41–10.7%7.2%––0.00%minus 37.2%
THOMASCOOKThomas Cook (India)100.28plus 5.42%4,71721.41.7610.5%7.8%4.9%18.4%223.5%0.50%minus 41.2%
EASEMYTRIPEasy Trip Planners6.02plus 0.67%2,399–2.55−5.0%−5.2%−5.2%6.1%–0.00%minus 24.6%
YATRAYatra Online77.39plus 0.08%1,21439.11.476.7%5.8%7.1%41.3%83.0%0.00%minus 46.3%
ITHLInternational Travel House278.50minus 0.46%22313.61.2013.7%9.1%13.5%8.1%−13.3%1.97%minus 39.0%
TRADWINTrade Wings479.00minus 0.08%144105.7−15.6945.6%–−0.7%7.1%−10.4%0.00%plus 749.4%
Median of 7 peers–−0.08%2,39944.32.5514.4%9.9%7.2%10.9%11.5%0.00%−36.3%

Quarterly results

Consolidated, ₹ crore
SalesSelect a row below to chart it
₹ CrJun 25Sep 25Dec 25Mar 26Jun 26
2,4082,0742,1461,7712,092
2,2811,9642,0301,6911,999
12710911679.793
5.3%5.3%5.4%4.5%4.4%
45.338.840.934.861.3
23.823.724.22323.5
36.539.241.542.442.2
–24.5−31.2−2.9−0.2
11211059.646.188.5
34.0%35.8%24.8%40.1%28.0%
72.166.441.738.771.9
1.551.420.900.831.54

Profit & loss

Yearly, ₹ crore
Sales CAGR 3Y
+18.4%
Profit CAGR 3Y
+223.5%
EPS CAGR 3Y
+260.5%
ROE
7.8%
Net profitSelect a row below to chart it
₹ CrMar 2023Mar 2024Mar 2025Mar 2026
4,9527,2127,9898,231
–+45.6%+10.8%+3.0%
4,7566,7467,4857,744
196466504487
4.0%6.5%6.3%5.9%
45.648.875.257.2
45.444.842.540.7
124128142160
−45.62.3−13−14.3
26.8345382330
61.4%21.4%32.4%33.2%
6.5259254219
–+3909.8%minus 1.8%minus 14.0%
0.105.575.464.69

Forecast

Your assumptions, not a prediction

Balance sheet

At each financial year end, ₹ crore
Total assetsSelect a row below to chart it
₹ CrMar 2023Mar 2024Mar 2025Mar 2026
47474747
1,6662,0102,2132,499
539418465539
3,4323,9424,3914,813
5,6846,4177,1167,899
1,3441,5421,5741,749
4.46.28.59.7
7665.648.1468
9831,4492,0302,159
3,2763,3543,4553,514
5,6846,4177,1167,899

Cash flow

Yearly, ₹ crore
Cash from operationsSelect a row below to chart it
₹ CrMar 2023Mar 2024Mar 2025Mar 2026
649829717643
−186−439−329−408
−230−291−183−189
2329920546
−65.6−104−117−126
583725600517
−28.1−21−33.1−28

Shareholding pattern

Source: NSE filings
64.8%
promoters
  • Promoters64.77%
  • Public34.29%
  • Employee trusts0.94%
  • As of 30 Sep 2026
QuarterSplitPromotersPublicPromoter change
30 Sep 202664.77%34.29%0.00
30 Jun 202664.77%34.29%plus 0.94
31 Mar 202663.83%35.23%0.00
31 Dec 202563.83%35.20%0.00
30 Sep 202563.83%35.20%–

Major shareholders

NSE filing

Filings & events

News

No recent news coverage found.

My notes

Private to you