On 6 Nov 2026, The United Nilgiri Tea Estates Company was priced at ₹426.65, or 10.5× trailing earnings, against an industry P/E of 13.7×, and the shares are 28% below their 52-week high. Sales and net profit grew 0.1% and 22% a year over 3 years, with ROCE of 10% and ROE of 9.5%. Its dividend yield is 0.8%. It is a small-cap company with a market cap of ₹213 Cr, ranked 21st of 81 Farm Products companies by market cap; the shares fell 3.2% over the past year.
- ₹411.10
- ₹428.90
- ₹411.00
- ₹419.55
- 598
Health check
- ReturnsBehind
−3.2% over a year, better than 2 of 7 peers.
- Price tagCheaper
P/E 10.5 vs industry 13.7.
- GrowthSteady
Sales +0.1%, profit +21.9% a year over 3 years.
- ProfitabilityAverage
ROCE 10.5% vs peer median 10.6%.
- Balance sheetFair
Piotroski 6 of 9.
- Red flags2 to check
Quarterly profit down 20.5% on a year ago.
Small cap
Market sensitivity
Key metrics
- Market cap
- ₹213 Cr
- Small cap
- P/E
- 10.5
- Industry 13.7
- Price to book
- 0.88
- Peers 1.92
- Dividend yield
- 0.76%
- ROE
- 9.5%
- Peers 7.6%
- ROCE
- 10.5%
- Peers 10.6%
- Debt to equity
- n/a
- Debt ₹0.00 Cr
- EPS (TTM)
- ₹40.62
- Face value ₹10
- OPM (TTM)
- 22.5%
- Net margin 25.1%
- Sales growth
- −10.5%
- Latest quarter vs a year ago
- Profit growth
- −20.5%
- Latest quarter vs a year ago
- Price to sales
- 2.63
- EV/EBITDA 9.1
Strengths and risks
Strengths
- Net margin of 25.1%.
- Positive operating cash flow in each of the last 4 years.
Risks to check
- Quarterly profit down 20.5% on a year ago.
- Quarterly sales down 10.5% on a year ago.
About The United Nilgiri Tea Estates Company
The United Nilgiri Tea Estates Company Limited engages in growing, manufacturing, and selling teas in India and internationally. The company offers black, special, green, herbal, and gift teas. It is also involved in letting-out of properties. The company exports its products to Australia, Congo, Canada, Germany, the Netherlands, Denmark, Japan, Finland, the United States, and the United Kingdom. The United Nilgiri Tea Estates Company Limited was…
- Headquarters
- Coimbatore
- Employees
- 1,062
- Sector
- Consumer Defensive
- ISIN
- INE458F01011
- Website
- unitednilgiritea.com
Price range
- Avg volume (3M)
- 2.3K
- 1-year return
- minus 3.2%
- From 52-week high
- minus 27.7%
Peers · Farm Products
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AEROPLANEAmir Chand Jagdish Kumar (Exports) | 238.71 | minus 1.56% | 2,472 | 19.9 | 2.49 | 23.2% | 15.9% | 10.5% | 20.6% | 80.7% | 0.00% | plus 34.7% |
| VENKEYSVenky's (India) | 1,587.90 | minus 1.21% | 2,237 | 12.9 | 1.40 | 12.1% | 9.1% | 6.0% | −4.0% | 25.5% | 0.62% | plus 4.5% |
| ANDREWYUAndrew Yule & Company | 23.47 | minus 2.21% | 1,148 | – | 3.55 | −4.7% | −5.8% | −27.2% | −7.7% | – | 0.00% | minus 23.4% |
| PERVASIVEPervasive Commodities | 12.32 | minus 1.44% | 1,110 | – | – | 0.0% | −0.1% | −0.9% | – | – | 0.00% | plus 941.7% |
| APEXApex Frozen Foods | 324.45 | minus 1.14% | 1,014 | 19.7 | 1.92 | 10.6% | 7.6% | 7.7% | −4.5% | 2.7% | 0.76% | plus 39.0% |
| ZEALZeal Global Services | 69.45 | plus 4.99% | 876 | – | – | 33.8% | 14.7% | 4.0% | 22.5% | 26.0% | – | minus 39.9% |
| DBOLDhampur Bio Organics | 127.32 | minus 6.27% | 835 | 25.3 | 0.82 | 7.7% | 2.5% | 6.5% | −4.3% | −39.0% | 1.10% | plus 73.0% |
| UNITEDTEAThe United Nilgiri Tea Estates Company | 426.65 | plus 1.69% | 213 | 10.5 | 0.88 | 10.5% | 9.5% | 22.5% | 0.1% | 21.9% | 0.76% | minus 3.2% |
| Median of 7 peers | – | −1.44% | 1,110 | 19.8 | 1.92 | 10.6% | 7.6% | 6.0% | −4.2% | 25.5% | 0.31% | 34.7% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 22.2 | 21.1 | 23.8 | 16.3 | 19.8 | |
| 15.5 | 16.6 | 18.5 | 12.9 | 14.7 | |
| 6.7 | 4.5 | 5.2 | 3.4 | 5.1 | |
| 30.1% | 21.4% | 22.0% | 21.0% | 25.6% | |
| 3.4 | 2.3 | 2.2 | 1.8 | 3.5 | |
| 0 | 0 | 0 | 0 | 0 | |
| 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | |
| 9.2 | 5.9 | 6.6 | 4.3 | 7.7 | |
| 12.7% | 16.3% | 18.8% | 14.8% | 17.3% | |
| 8 | 4.9 | 5.3 | 3.7 | 6.4 | |
| 16.04 | 9.88 | 10.65 | 7.33 | 12.76 |
Profit & loss
- Sales CAGR 3Y
- +0.1%
- Profit CAGR 3Y
- +21.9%
- EPS CAGR 3Y
- +21.9%
- ROE
- 9.5%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 82.1 | 82.4 | 88.6 | 82.4 | |
| – | +0.4% | +7.5% | minus 7.0% | |
| 68.3 | 65.9 | 73.2 | 62.6 | |
| 13.8 | 16.5 | 15.4 | 19.8 | |
| 16.8% | 20.0% | 17.4% | 24.1% | |
| 0.9 | 0.4 | 0.9 | 2.4 | |
| 0.1 | 0.1 | 0.1 | 0.1 | |
| 3.7 | 3.5 | 3.5 | 3.5 | |
| 4 | 7.2 | 8.6 | 7.3 | |
| 14.9 | 20.4 | 21.3 | 25.9 | |
| 18.8% | 21.2% | 13.1% | 15.4% | |
| 12.1 | 16.1 | 18.5 | 21.9 | |
| – | +32.5% | +15.3% | +18.5% | |
| 24.25 | 32.13 | 37.04 | 43.91 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | 5 | 5 | 5 | |
| 182 | 199 | 216 | 236 | |
| 11 | 12.7 | 12.6 | 14.4 | |
| 198 | 217 | 233 | 256 | |
| 32.3 | 32.3 | 33.6 | 34.8 | |
| 2.6 | 2.4 | 1.4 | 0.7 | |
| 107 | 121 | 132 | 144 | |
| 26.4 | 25.9 | 39.6 | 48.4 | |
| 30 | 35.1 | 26.7 | 28.3 | |
| 198 | 217 | 233 | 256 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 15.1 | 7.8 | 21.2 | 12.9 | |
| −13.2 | −4.4 | −19.3 | −12.4 | |
| −1.3 | −1.8 | −1.3 | −1.5 | |
| 0.5 | 1.6 | 0.5 | −0.9 | |
| −4.5 | −2 | −3.7 | −3.6 | |
| 10.6 | 5.8 | 17.5 | 9.3 | |
| −1.3 | −1.8 | −1.3 | −1.5 |
Shareholding pattern
- Promoters49.86%
- Public50.14%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 49.86% | 50.14% | 0.00 | |
| 30 Jun 2026 | 49.86% | 50.14% | 0.00 | |
| 31 Mar 2026 | 49.86% | 50.14% | plus 0.07 | |
| 31 Dec 2025 | 49.79% | 50.21% | 0.00 | |
| 30 Sep 2025 | 49.79% | 50.21% | – |
Major shareholders
Filings & events
News
No recent news coverage found.