On 6 Nov 2026, Allied Blenders and Distillers was priced at ₹708.00, or 86.8× trailing earnings, against an industry P/E of 31.3×. Sales grew 7.4% a year over 3 years, with ROCE of 25% and ROE of 13%. Debt is 0.84× equity, and its dividend yield is 0.8%. It is a small-cap company with a market cap of ₹19,803 Cr, ranked 3rd of 19 Beverages (Wineries & Distilleries) companies by market cap; the shares rose 4.0% over the past year.
- ₹705.40
- ₹712.85
- ₹694.50
- ₹699.05
- 3 L
Health check
- ReturnsAhead
+4.0% over a year, better than 6 of 7 peers.
- Price tagPricier
P/E 86.8 vs industry 31.3.
- GrowthSteady
Sales +7.4%, profit +422.4% a year over 3 years.
- ProfitabilityStrong
ROCE 24.6% vs peer median 20.0%.
- Balance sheetFair
Debt 0.84× equity, interest covered 3.6×, Piotroski 5 of 9.
- Red flags1 to check
P/E of 86.8 against an industry P/E of 31.3.
Small cap
Defensive
Key metrics
- Market cap
- ₹19,803 Cr
- Small cap
- P/E
- 86.8
- Industry 31.3
- Price to book
- 12.05
- Peers 5.12
- Dividend yield
- 0.76%
- ROE
- 13.3%
- Peers 16.9%
- ROCE
- 24.6%
- Peers 20.0%
- Debt to equity
- 0.84
- Debt ₹1,394 Cr
- EPS (TTM)
- ₹8.16
- Face value ₹2
- OPM (TTM)
- 13.5%
- Net margin 5.5%
- Sales growth
- +15.7%
- Latest quarter vs a year ago
- Profit growth
- +14.8%
- Latest quarter vs a year ago
- Price to sales
- 4.79
- EV/EBITDA 37.8
Strengths and risks
Strengths
- Return on capital employed of 24.6%.
- Quarterly sales up 15.7% on a year ago.
Risks to check
- P/E of 86.8 against an industry P/E of 31.3.
About Allied Blenders and Distillers
Allied Blenders and Distillers Limited produces and sells alcoholic beverages in India and internationally. The company offers whisky, brandy, rum, vodka, and gin under the Arthaus, Officer's Choice, Sterling Reserve Blend 7, ICONiQ Winter, X&O Barrel, Srishti, Officer's Choice Blue, Sterling Reserve, Officer's Choice Star, Kyron, Jolly Roger, Class 21, and Zoya brand names. It also provides packaged drinking water under the Officer's Choice Blue,…
- Headquarters
- Mumbai
- Employees
- 929
- Sector
- Consumer Defensive
- ISIN
- INE552Z01027
- Website
- abdindia.com
Price range
- Avg volume (3M)
- 7 L
- 1-year return
- plus 4.0%
- From 52-week high
- minus 7.7%
Analyst consensus
Peers · Beverages - Wineries & Distilleries
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UNITDSPRUnited Spirits | 1,418.00 | plus 1.69% | 1,00,686 | 59.8 | 11.11 | 25.5% | 19.2% | 17.8% | 5.6% | 17.4% | 1.20% | minus 3.9% |
| RADICORadico Khaitan | 4,515.20 | minus 0.22% | 60,499 | 75.9 | 16.49 | 24.0% | 24.0% | 19.4% | 24.6% | 40.0% | 0.20% | plus 41.4% |
| ABDLAllied Blenders and Distillers | 708.00 | plus 1.28% | 19,803 | 86.8 | 12.05 | 24.6% | 13.3% | 13.5% | 7.4% | 422.4% | 0.76% | plus 4.0% |
| TITilaknagar Industries | 485.50 | minus 0.32% | 12,035 | – | 3.98 | – | −2.7% | 15.7% | – | – | 0.21% | minus 3.4% |
| PICCADILPiccadily Agro Industries | 582.30 | minus 1.20% | 5,740 | 40.6 | 6.25 | 20.0% | 17.4% | 13.4% | 19.5% | 83.3% | 0.17% | minus 14.5% |
| IGLSPIRITSIGL Spirits | 852.28 | minus 4.25% | 5,713 | 95.9 | – | – | – | 0.0% | – | – | 0.00% | minus 7.5% |
| GLOBUSSPRGlobus Spirits | 693.25 | minus 0.93% | 2,181 | 22.0 | 1.62 | 12.4% | 7.9% | 10.0% | 8.7% | −9.1% | 0.94% | minus 38.4% |
| GMBREWGM Breweries | 837.50 | minus 0.18% | 1,913 | 11.1 | 1.68 | 19.1% | 16.3% | 24.6% | 8.0% | 16.2% | 1.07% | minus 32.9% |
| Median of 7 peers | – | −0.32% | 5,740 | 50.2 | 5.12 | 20.0% | 16.9% | 15.7% | 8.7% | 17.4% | 0.21% | −7.5% |
Quarterly results
| ₹ Cr | Jun 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 |
|---|---|---|---|---|---|
| 923 | 1,003 | 1,007 | 979 | 1,148 | |
| 811 | 867 | 838 | 863 | 1,009 | |
| 112 | 136 | 169 | 115 | 139 | |
| 12.1% | 13.5% | 16.8% | 11.8% | 12.1% | |
| 7.1 | 1.2 | 12.9 | 4.6 | 4 | |
| 27.5 | 26.2 | 51.2 | 29.5 | 27.6 | |
| 15.6 | 18.5 | 28.7 | 22.8 | 18.4 | |
| – | −3.2 | 0.3 | – | – | |
| 75.6 | 89.1 | 103 | 67.8 | 97.2 | |
| 26.2% | 28.5% | 63.3% | 33.0% | 29.0% | |
| 56.6 | 66.5 | 41 | 49.2 | 71.5 | |
| 2.02 | 2.38 | 1.46 | 1.76 | 2.56 |
Profit & loss
- Sales CAGR 3Y
- +7.4%
- Profit CAGR 3Y
- +422.4%
- EPS CAGR 3Y
- +422.3%
- ROE
- 13.3%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,996 | 3,178 | 3,344 | 3,711 | |
| – | +6.1% | +5.2% | +11.0% | |
| 2,804 | 2,919 | 2,906 | 3,166 | |
| 191 | 258 | 438 | 545 | |
| 6.4% | 8.1% | 13.1% | 14.7% | |
| 5 | 4 | 13.2 | 21.2 | |
| 135 | 173 | 125 | 135 | |
| 55.1 | 57.9 | 60.6 | 79.2 | |
| −0.4 | −19 | 0.3 | −1.1 | |
| 5.9 | 12.8 | 266 | 351 | |
| 73.1% | 85.7% | 26.7% | 37.3% | |
| 1.6 | 1.8 | 195 | 228 | |
| – | +14.3% | +10554.7% | +17.2% | |
| 0.06 | 0.07 | 7.19 | 8.16 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 48.8 | 48.8 | 55.9 | 55.9 | |
| 357 | 358 | 1,487 | 1,607 | |
| 793 | 835 | 905 | 1,151 | |
| 1,289 | 1,394 | 1,081 | 1,341 | |
| 2,488 | 2,636 | 3,529 | 4,154 | |
| 523 | 593 | 673 | 946 | |
| 15.5 | 24.3 | 48.2 | 192 | |
| 0 | 0 | 0 | 0 | |
| 50 | 45.6 | 104 | 136 | |
| 1,899 | 1,973 | 2,704 | 2,880 | |
| 2,488 | 2,636 | 3,529 | 4,154 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 230 | 186 | −678 | 362 | |
| −18.4 | −54.5 | −182 | −331 | |
| −203 | −132 | 922 | 9.9 | |
| 8.6 | −1 | 60.8 | 40.8 | |
| −20.2 | −46 | −130 | −349 | |
| 210 | 140 | −809 | 12.5 | |
| – | – | – | −101 |
Shareholding pattern
- Promoters78.95%
- Public21.05%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 78.95% | 21.05% | minus 1.96 | |
| 30 Jun 2026 | 80.91% | 19.09% | 0.00 | |
| 31 Mar 2026 | 80.91% | 19.09% | 0.00 | |
| 31 Dec 2025 | 80.91% | 19.09% | 0.00 | |
| 30 Sep 2025 | 80.91% | 19.09% | – |
Major shareholders
Filings & events
News
No recent news coverage found.