HB Estate Developers (HBESD) had a P/E of 13.5× on 6 Nov 2026, below the industry P/E of 28.0×, and the shares are 14% below their 52-week high. Its ROCE of 7.8% is the lowest among the 7 largest Lodging peers, and sales grew 6.7% a year over 3 years. Debt is 1.33× equity. It is a small-cap company with a market cap of ₹174 Cr, ranked 34th of 54 Lodging companies by market cap; the shares rose 4.0% over the past year.
- ₹80.80
- ₹80.85
- ₹76.27
- ₹76.26
- 787
Health check
- ReturnsAhead
+4.0% over a year, better than 5 of 7 peers.
- Price tagCheaper
P/E 13.5 vs industry 28.0.
- GrowthSlow
Sales +6.7% a year over 3 years.
- ProfitabilityWeak
ROCE 7.8% vs peer median 16.2%.
- Balance sheetFair
Debt 1.33× equity, interest covered 2.1×, Piotroski 7 of 9.
- Red flags2 to check
Return on equity is low at 6.4%.
Small cap
Defensive
Key metrics
- Market cap
- ₹174 Cr
- Small cap
- P/E
- 13.5
- Industry 28.0
- Price to book
- 0.92
- Peers 4.46
- Dividend yield
- 0.00%
- ROE
- 6.4%
- Peers 16.5%
- ROCE
- 7.8%
- Peers 16.2%
- Debt to equity
- 1.33
- Debt ₹258 Cr
- EPS (TTM)
- ₹5.78
- Face value ₹10
- OPM (TTM)
- 34.4%
- Net margin 10.6%
- Sales growth
- +16.8%
- Latest quarter vs a year ago
- Profit growth
- +302.8%
- Latest quarter vs a year ago
- Price to sales
- 1.44
- EV/EBITDA 9.8
Strengths and risks
Strengths
- Quarterly profit up 302.8% on a year ago.
- Quarterly sales up 16.8% on a year ago.
- P/E of 13.5 against an industry P/E of 28.0.
- Positive operating cash flow in each of the last 4 years.
Risks to check
- Return on equity is low at 6.4%.
- Interest coverage of only 2.6×.
About HB Estate Developers
HB Estate Developers Limited owns and manages hotels and real estate properties in India. The company operates hotels; and develops commercial complexes. It also provides allied services, including laundry, communication, health club, airport transfers, and other related services. The company was formerly known as HB Housing & Development Corporation Limited and changed its name to HB Estate Developers Limited in January 1996. HB Estate Developers Limited…
- Headquarters
- Gurugram
- Employees
- 306
- Sector
- Consumer Cyclical
- ISIN
- INE640B01021
- Website
- hbestate.com
Price range
- Avg volume (3M)
- 5.3K
- 1-year return
- plus 4.0%
- From 52-week high
- minus 14.3%
Peers · Lodging
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INDHOTELIndian Hotels Co. | 888.00 | plus 1.49% | 1,26,401 | 57.2 | 9.27 | 17.4% | 16.5% | 32.9% | 18.6% | 27.6% | 0.37% | plus 17.7% |
| THELEELALeela Palaces Hotels & Resorts | 692.30 | plus 0.37% | 23,120 | 37.2 | 3.53 | 8.3% | 7.2% | 48.9% | 21.1% | – | 0.00% | plus 56.7% |
| EIHOTELEIH | 313.05 | plus 1.72% | 19,577 | 27.5 | 3.72 | 16.2% | 12.7% | 34.1% | 13.3% | 25.9% | 0.48% | minus 22.9% |
| CHALETChalet Hotels | 810.70 | minus 1.52% | 17,754 | 30.1 | 4.46 | 16.6% | 19.1% | 44.1% | 34.9% | 52.1% | 0.25% | minus 14.4% |
| VENTIVEVentive Hospitality | 540.55 | plus 1.53% | 12,624 | 28.0 | 2.23 | 9.7% | 8.3% | 43.2% | 13.0% | – | 0.00% | minus 27.8% |
| LEMONTREELemon Tree Hotels | 117.39 | minus 0.12% | 9,295 | 36.1 | 6.16 | 13.5% | 17.8% | 47.5% | 16.3% | 25.6% | 0.00% | minus 30.0% |
| ITDCIndia Tourism Development Corporation | 630.65 | minus 0.30% | 5,409 | 65.6 | 12.80 | 26.6% | 21.1% | 17.0% | 4.6% | 14.5% | 0.47% | plus 3.2% |
| HBESDHB Estate Developers | 77.99 | plus 2.27% | 179 | 13.5 | 0.92 | 7.8% | 6.4% | 34.4% | 6.7% | – | 0.00% | plus 4.0% |
| Median of 7 peers | – | 0.37% | 17,754 | 36.1 | 4.46 | 16.2% | 16.5% | 43.2% | 16.3% | 25.9% | 0.25% | −14.4% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 23.8 | 26.7 | 33.5 | 33 | 27.7 | |
| 17.2 | 18.7 | 18.2 | 22.1 | 20.3 | |
| 6.5 | 8.1 | 15.2 | 10.9 | 7.5 | |
| 27.5% | 30.2% | 45.6% | 32.9% | 26.9% | |
| 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | |
| 4.4 | 4.3 | 4.1 | 3.6 | 3.3 | |
| 2 | 2 | 2 | 2 | 2.1 | |
| 0.5 | 2 | 9.5 | 5.7 | 2.5 | |
| 28.4% | 37.8% | 31.3% | 38.1% | 37.9% | |
| 0.4 | 1.3 | 6.5 | 3.5 | 1.5 | |
| 0.18 | 0.59 | 2.98 | 1.54 | 0.67 |
Profit & loss
- Sales CAGR 3Y
- +6.7%
- ROE
- 6.4%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 95.9 | 109 | 117 | 116 | |
| – | +14.1% | +7.1% | minus 0.7% | |
| 63.7 | 70.6 | 74 | 75.5 | |
| 32.2 | 38.8 | 43.1 | 40.8 | |
| 33.6% | 35.5% | 36.8% | 35.1% | |
| 0.5 | −0.5 | 0.3 | 0.7 | |
| 22.7 | 24.3 | 20.1 | 15.7 | |
| 7.2 | 7.4 | 7.6 | 8 | |
| −0.2 | 0.7 | 0.3 | −0.1 | |
| 2.6 | 7.3 | 16 | 17.8 | |
| 555.0% | 46.9% | 32.6% | 34.1% | |
| −11.6 | 3.9 | 10.8 | 11.7 | |
| – | – | +177.6% | +8.4% | |
| -5.98 | 2.00 | 5.31 | 5.19 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 19.7 | 19.7 | 21.7 | 23.2 | |
| 126 | 129 | 153 | 170 | |
| 226 | 256 | 284 | 153 | |
| 134 | 88.9 | 37.8 | 144 | |
| 505 | 494 | 496 | 491 | |
| 411 | 406 | 404 | 398 | |
| – | 0.4 | 1.6 | 0.3 | |
| 2.9 | 2.8 | 4.5 | 2.1 | |
| 5.1 | 6.5 | 19.2 | 21.5 | |
| 86.5 | 78.3 | 67.4 | 69.2 | |
| 505 | 494 | 496 | 491 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 42.4 | 48.5 | 34.7 | 45.5 | |
| −1.9 | −1.2 | −4 | −0.9 | |
| −41.1 | −45 | −32.4 | −35.9 | |
| −0.6 | 2.4 | −1.7 | 8.6 | |
| −2.5 | −2.9 | −5.6 | −1.9 | |
| 39.9 | 45.6 | 29.1 | 43.6 |
Shareholding pattern
NSE hasn’t returned a shareholding pattern for this company.
Major shareholders
Filings & events
News
No recent news coverage found.