As of 6 Nov 2026, Silver Oak (India) is loss-making on a trailing 12-month basis, with a net loss of ₹1.33 Cr, so it has no P/E ratio. The share price is ₹69.78, 44% below its 52-week high. Debt is 0.65× equity. It is a small-cap company with a market cap of ₹26 Cr, ranked 19th of 19 Beverages (Wineries & Distilleries) companies by market cap; the shares fell 35% over the past year.
- ₹68.00
- ₹77.80
- ₹68.00
- ₹73.00
- 556
Health check
- ReturnsBehind
−35.0% over a year, better than 1 of 7 peers.
- Price tagLoss-making
Earnings were negative over the last 12 months.
- Growthn/a
Not enough yearly results to measure.
- ProfitabilityNegative
ROCE -0.6% vs peer median 24.0%.
- Balance sheetStretched
Debt 0.65× equity, operating profit doesn’t cover interest, Piotroski 2 of 9.
- Red flags4 to check
Loss-making over the last twelve months.
Small cap
Market sensitivity
Key metrics
- Market cap
- ₹26 Cr
- Small cap
- P/E
- n/a
- Industry 31.3
- Price to book
- 7.03
- Peers 8.68
- Dividend yield
- 0.00%
- ROE
- −26.3%
- Peers 15.4%
- ROCE
- −0.6%
- Peers 24.0%
- Debt to equity
- 0.65
- Debt ₹9.53 Cr
- EPS (TTM)
- −₹3.87
- OPM (TTM)
- 0.0%
- Net margin 0.0%
- Sales growth
- +21.5%
- Latest quarter vs a year ago
- Profit growth
- n/a
- Year-ago quarter not reported
- Price to sales
- n/a
- EV/EBITDA −62.3
Strengths and risks
Strengths
- Quarterly sales up 21.5% on a year ago.
Risks to check
- Loss-making over the last twelve months.
- Return on equity is low at −26.3%.
- 44% below its 52-week high.
- Interest coverage of only −1.0×.
About Silver Oak (India)
Silver Oak (India) Limited is engaged in the manufacturing and processing of country liquor and operates in the distillery and alcohol manufacturing sector in India. It provides various products, such as whiskey, vodka, rum, gin, tango, etc. The company offers its products under Liberty, Royal Crown, and Mister X brand names. It is also involved in the construction, development, and sale of residential real estate properties. The company was formerly…
- Headquarters
- Indore
- Sector
- Consumer Defensive
- ISIN
- INE870J01019
- Website
- silveroakindia.co.in
Price range
- Avg volume (3M)
- 466
- 1-year return
- minus 35.0%
- From 52-week high
- minus 44.1%
Peers · Beverages - Wineries & Distilleries
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UNITDSPRUnited Spirits | 1,418.00 | plus 1.69% | 1,00,686 | 59.8 | 11.11 | 25.5% | 19.2% | 17.8% | 5.6% | 17.4% | 1.22% | minus 3.9% |
| RADICORadico Khaitan | 4,515.20 | minus 0.22% | 60,499 | 75.9 | 16.49 | 24.0% | 24.0% | 19.4% | 24.6% | 40.0% | 0.20% | plus 41.4% |
| ABDLAllied Blenders and Distillers | 708.00 | plus 1.28% | 19,803 | 86.8 | 12.05 | 24.6% | 13.3% | 13.5% | 7.4% | 422.4% | 0.77% | plus 4.0% |
| TITilaknagar Industries | 485.50 | minus 0.32% | 12,035 | – | 3.98 | – | −2.7% | 15.7% | – | – | 0.21% | minus 3.4% |
| PICCADILPiccadily Agro Industries | 582.30 | minus 1.20% | 5,740 | 40.6 | 6.25 | 20.0% | 17.4% | 13.4% | 19.5% | 83.3% | 0.17% | minus 14.5% |
| IGLSPIRITSIGL Spirits | 852.28 | minus 4.25% | 5,713 | 95.9 | – | – | – | 0.0% | – | – | 0.00% | minus 3.4% |
| GLOBUSSPRGlobus Spirits | 693.25 | minus 0.93% | 2,181 | 22.0 | 1.62 | 12.4% | 7.9% | 10.0% | 8.7% | −9.1% | 0.93% | minus 38.4% |
| SILVOAKSilver Oak (India) | 69.78 | minus 4.41% | 26 | – | 7.03 | −0.6% | −26.3% | 0.0% | – | – | 0.00% | minus 35.0% |
| Median of 7 peers | – | −0.32% | 12,035 | 67.9 | 8.68 | 24.0% | 15.4% | 13.5% | 8.7% | 40.0% | 0.21% | −3.4% |
Quarterly results
| ₹ Cr | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 |
|---|---|---|---|---|---|
| 0.2 | – | – | – | 0.2 | |
| 0.4 | – | – | – | 0.2 | |
| −0.2 | −0.3 | −0.2 | −0.5 | 0 | |
| −105.2% | – | – | – | 9.3% | |
| −0 | 0.2 | 0.3 | 0.5 | 0 | |
| 0.1 | 0.2 | 0.2 | 0.4 | 0.2 | |
| 0 | 0 | 0 | 0.1 | 0 | |
| −0.3 | −0.3 | −0.1 | −0.5 | −0.2 | |
| – | −12.0% | – | – | −15.8% | |
| −0.4 | −0.4 | −0.2 | −0.5 | −0.6 | |
| -0.98 | -0.94 | -0.58 | -1.44 | -1.52 |
Profit & loss
- ROE
- −26.3%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| – | 0 | 1.2 | – | |
| – | 0.7 | 1 | – | |
| −1.7 | −0.7 | 0.2 | −0.9 | |
| – | −11094.9% | 17.8% | – | |
| 1.2 | 1.2 | −0.2 | 0.9 | |
| 0.7 | 0.7 | 0.7 | 0.8 | |
| 0.2 | 0.2 | 0.1 | 0.1 | |
| 0.1 | −0.3 | −0.2 | – | |
| −1.3 | −0.8 | −1 | −0.9 | |
| 0.1% | −11.5% | −9.1% | −14.9% | |
| −1.2 | −1.2 | −1.2 | −1.5 | |
| -3.06 | -3.04 | -3.08 | – |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 3.8 | 3.8 | 3.8 | 3.8 | |
| 4.8 | 3.7 | 2.5 | 1 | |
| 7.8 | 8.4 | 9 | 9.5 | |
| 13 | 13.3 | 13.9 | 14.6 | |
| 29.4 | 29.2 | 29.1 | 29 | |
| 1.4 | 1.3 | 1.1 | 1 | |
| 12 | 11.2 | 10.1 | 9.7 | |
| 5.9 | 3.4 | 3.1 | 1.8 | |
| 10.2 | 13.3 | 14.8 | 16.6 | |
| 29.4 | 29.2 | 29.1 | 29 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| −2 | −1.4 | 2.7 | −1 | |
| 1 | 1.6 | −1.9 | −0.2 | |
| 0.2 | −0.1 | −0 | −0.2 | |
| −0.8 | 0.2 | 0.9 | −1.4 | |
| −0.3 | −0.3 | −0.2 | – | |
| −2.3 | −1.6 | 2.6 | −1 |
Shareholding pattern
This company is listed only on BSE, so there’s no NSE category split. See Major shareholders below for the named holders.
Major shareholders
Filings & events
News
No recent news coverage found.