On 6 Nov 2026, Tirupati Forge was priced at ₹66.04, or 137.6× trailing earnings, against an industry P/E of 25.1×, and the shares are 21% below their 52-week high. It earns ROCE of 6.9% and ROE of 6.5%, and sales grew 21% a year over 3 years while net profit fell 13%. Debt is 0.31× equity. It is a small-cap company with a market cap of ₹836 Cr, ranked 32nd of 71 Metal Fabrication companies by market cap; the shares rose 77% over the past year.
- ₹71.54
- ₹71.54
- ₹65.00
- ₹68.14
- 3.5 L
Health check
- ReturnsAhead
+76.8% over a year, better than 6 of 7 peers.
- Price tagPricier
P/E 137.6 vs industry 25.1.
- GrowthSteady
Sales +21.4%, profit −12.6% a year over 3 years.
- ProfitabilityWeak
ROCE 6.9% vs peer median 15.6%.
- Balance sheetFair
Debt 0.31× equity, interest covered 4.1×.
- Red flags3 to check
Return on equity is low at 6.5%.
Small cap
Market sensitivity
Key metrics
- Market cap
- ₹836 Cr
- Small cap
- P/E
- 137.6
- Industry 25.1
- Price to book
- 5.59
- Peers 7.00
- Dividend yield
- 0.00%
- ROE
- 6.5%
- Peers 8.6%
- ROCE
- 6.9%
- Peers 15.6%
- Debt to equity
- 0.31
- Debt ₹48 Cr
- EPS (TTM)
- ₹0.48
- Face value ₹2
- OPM (TTM)
- 9.8%
- Net margin 4.8%
- Sales growth
- +18.0%
- Latest quarter vs a year ago
- Profit growth
- −13.6%
- Latest quarter vs a year ago
- Price to sales
- 4.51
- EV/EBITDA 47.5
Strengths and risks
Strengths
- Quarterly sales up 18.0% on a year ago.
- Positive operating cash flow in each of the last 4 years.
Risks to check
- Return on equity is low at 6.5%.
- Quarterly profit down 13.6% on a year ago.
- P/E of 137.6 against an industry P/E of 25.1.
About Tirupati Forge
Tirupati Forge Limited produces and sells carbon steel forged flanges, forged, and other automotive components in India. The company provides slip-on, weld-neck, blind, lap-joint, threaded, din, and socket weld flanges; and elbow, tee, cross, coupling, half coupling, cap, plug, bushing, union, hex, nipple, and swag nipple forged pipe fittings. It also offers forged auto parts, gears, hammer unions, and seamless rolled rings. The company offers its…
- Headquarters
- Rajkot
- Employees
- 189
- Sector
- Industrials
- ISIN
- INE319Y01024
- Website
- tirupatiforge.com
Price range
- Avg volume (3M)
- 2.2 L
- 1-year return
- plus 76.8%
- From 52-week high
- minus 21.3%
Peers · Metal Fabrication
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BHARATFORGBharat Forge | 1,740.00 | minus 0.74% | 85,029 | 121.8 | 7.23 | 15.6% | 6.7% | 14.7% | 9.7% | 26.9% | 0.49% | plus 32.3% |
| INDOMIMINDO-MIM | 1,219.50 | minus 3.93% | 60,302 | 101.1 | 20.94 | 22.8% | 21.3% | 28.6% | 15.8% | 4.9% | 0.00% | plus 64.4% |
| PTCILPTC Industries | 24,335.00 | plus 0.04% | 38,564 | 290.6 | 23.73 | 7.9% | 8.6% | 24.6% | 40.7% | 57.8% | 0.00% | plus 41.4% |
| ZETWERKZetwerk Manufacturing Businesses | 164.89 | minus 1.10% | 27,937 | – | −2.47 | −13.0% | −36.0% | 0.1% | 56.9% | – | 0.00% | plus 19.3% |
| HAPPYFORGEHappy Forgings | 1,694.50 | minus 10.00% | 15,996 | 49.0 | 7.00 | 18.9% | 15.2% | 30.6% | 9.8% | 13.1% | 0.24% | plus 85.8% |
| RKFORGERamkrishna Forgings | 693.85 | minus 4.25% | 13,087 | 68.4 | 3.51 | 4.7% | 5.6% | 17.1% | 10.5% | −33.9% | 0.58% | plus 35.6% |
| GRAVITAGravita India | 1,493.90 | minus 0.07% | 10,883 | 27.3 | 4.11 | 18.1% | 16.2% | 9.3% | 14.9% | 23.5% | 0.52% | minus 15.4% |
| TIRUPATIFLTirupati Forge | 66.04 | minus 3.08% | 836 | 137.6 | 5.59 | – | 4.1% | 9.8% | 21.4% | −12.6% | 0.00% | plus 76.8% |
| Median of 7 peers | – | −1.10% | 27,937 | 84.7 | 7.00 | 15.6% | 8.6% | 17.1% | 14.9% | 18.3% | 0.24% | 35.6% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 32.3 | 39.7 | 48.6 | 41.9 | 38.1 | |
| 28.6 | 36.4 | 43.5 | 38.1 | 33.7 | |
| 3.7 | 3.2 | 5.1 | 3.9 | 4.4 | |
| 11.4% | 8.2% | 10.5% | 9.2% | 11.5% | |
| 0.6 | 1 | 0.7 | 1.2 | 0.3 | |
| 0.7 | 0.7 | 0.9 | 0.8 | 0.9 | |
| 1.7 | 1.8 | 2.1 | 2.1 | 2.1 | |
| 0 | 0 | – | −0 | – | |
| 1.9 | 1.8 | 2.7 | 2.1 | 1.7 | |
| 25.8% | 27.2% | 26.1% | 26.6% | 26.6% | |
| 1.4 | 1.3 | 2 | 1.5 | 1.2 | |
| 0.12 | 0.11 | 0.16 | 0.12 | 0.09 |
Profit & loss
- Sales CAGR 3Y
- +21.4%
- Profit CAGR 3Y
- −12.6%
- EPS CAGR 3Y
- −19.5%
- ROE
- 6.5%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 83.3 | 98.6 | 103 | 149 | |
| – | +18.3% | +4.5% | +44.7% | |
| 68.7 | 82.7 | 87.8 | 133 | |
| 14.6 | 15.9 | 15.2 | 15.9 | |
| 17.5% | 16.1% | 14.8% | 10.6% | |
| 1.2 | −2.8 | 1 | 3.2 | |
| 0.8 | 1 | 1.4 | 2.8 | |
| 2.7 | 3.5 | 4.4 | 7.7 | |
| 0.3 | 0.2 | 0 | 0 | |
| 12.6 | 8.9 | 10.5 | 8.6 | |
| 25.3% | 25.7% | 25.3% | 26.4% | |
| 9.4 | 6.6 | 7.9 | 6.3 | |
| – | minus 29.6% | +18.3% | minus 19.9% | |
| 0.96 | 0.67 | 0.73 | 0.50 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 19.6 | 20.7 | 23.7 | 25.3 | |
| 16.6 | 29.2 | 83.4 | 108 | |
| 10.1 | 13.1 | 26.2 | 41.5 | |
| 4.9 | 11.2 | 12.7 | 28.8 | |
| 51.3 | 74.3 | 146 | 204 | |
| 15.4 | 26.8 | 55.4 | 124 | |
| 0.2 | 7.7 | 18.4 | 66.6 | |
| – | – | 1.3 | 3.6 | |
| 0.1 | 4.4 | 6.7 | 6.4 | |
| 35.7 | 35.5 | 64.2 | 3.5 | |
| 51.3 | 74.3 | 146 | 204 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4.5 | 10.3 | 5.9 | 16.1 | |
| −3.4 | −14.7 | −38 | −75.1 | |
| −1.9 | 8.8 | 60.8 | 32.5 | |
| −0.8 | 4.4 | 28.6 | −26.6 | |
| −4 | −15.2 | −49.2 | −76.8 | |
| 0.5 | −4.9 | −43.4 | −60.7 |
Shareholding pattern
NSE hasn’t returned a shareholding pattern for this company.
Major shareholders
Filings & events
News
No recent news coverage found.