On 6 Nov 2026, Aditya Spinners was priced at ₹13.97, or 39.9× trailing earnings, against an industry P/E of 17.0×, and the shares are 43% below their 52-week high. Sales and net profit fell 2.7% and 48% a year over 3 years; its ROCE of 0.3% is the lowest among the 7 largest Textile Manufacturing peers. Debt is 0.36× equity. It is a small-cap company with a market cap of ₹23 Cr, ranked 194th of 246 Textile Manufacturing companies by market cap; the shares fell 31% over the past year.
- ₹13.98
- ₹13.98
- ₹13.45
- ₹14.00
- 100
Health check
- ReturnsBehind
−31.3% over a year, better than 0 of 7 peers.
- Price tagPricier
P/E 39.9 vs industry 17.0.
- GrowthShrinking
Sales −2.7%, profit −47.8% a year over 3 years.
- ProfitabilityWeak
ROCE 0.3% vs peer median 10.7%.
- Balance sheetStretched
Debt 0.36× equity, interest covered 0.1×, Piotroski 7 of 9.
- Red flags5 to check
Return on equity is low at 0.7%.
Small cap
Defensive
Key metrics
- Market cap
- ₹23 Cr
- Small cap
- P/E
- 39.9
- Industry 17.0
- Price to book
- 0.52
- Peers 3.81
- Dividend yield
- 0.00%
- ROE
- 0.7%
- Peers 10.1%
- ROCE
- 0.3%
- Peers 10.7%
- Debt to equity
- 0.36
- Debt ₹16 Cr
- EPS (TTM)
- ₹0.35
- OPM (TTM)
- 4.3%
- Net margin 0.9%
- Sales growth
- −19.3%
- Latest quarter vs a year ago
- Profit growth
- n/a
- Year-ago quarter not reported
- Price to sales
- 0.39
- EV/EBITDA 12.7
Strengths and risks
Strengths
- Positive operating cash flow in each of the last 4 years.
Risks to check
- Return on equity is low at 0.7%.
- Quarterly sales down 19.3% on a year ago.
- P/E of 39.9 against an industry P/E of 17.0.
- 43% below its 52-week high.
- Interest coverage of only 2.0×.
About Aditya Spinners
Aditya Spinners Limited manufactures and sells of blended yarn products in India. It also exports its products. The company was incorporated in 1991 and is headquartered in Hyderabad, India.
- Headquarters
- Hyderabad
- Employees
- 260
- Sector
- Consumer Cyclical
- ISIN
- INE122D01026
- Website
- adityaspinners.net
Price range
- Avg volume (3M)
- 989
- 1-year return
- minus 31.3%
- From 52-week high
- minus 43.0%
Peers · Textile Manufacturing
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| KPRMILLK.P.R. Mill | 1,164.40 | minus 0.25% | 39,883 | 38.3 | 6.41 | 20.0% | 18.0% | 22.1% | 2.3% | 2.1% | 0.43% | plus 10.5% |
| WELSPUNLIVWelspun Living | 241.30 | minus 4.75% | 22,717 | 52.8 | 4.47 | 5.8% | 8.8% | 28.7% | 5.7% | 0.9% | 0.04% | plus 96.2% |
| VTLVardhman Textiles | 508.80 | minus 4.89% | 14,729 | 14.3 | 1.38 | 8.6% | 7.3% | 13.7% | −0.8% | −2.1% | 0.98% | plus 22.2% |
| ARVINDArvind | 494.75 | minus 0.58% | 12,969 | 28.4 | 3.10 | 15.4% | 11.1% | 10.9% | 3.4% | 0.8% | 0.91% | plus 57.3% |
| TRIDENTTrident | 23.88 | plus 0.08% | 12,168 | 25.4 | 2.53 | 10.7% | 10.1% | 14.9% | 1.8% | −5.1% | 2.09% | minus 16.6% |
| ICILIndo Count Industries | 489.85 | minus 2.25% | 9,702 | 39.8 | 3.81 | 9.5% | 5.5% | 9.7% | 11.6% | −22.9% | 0.31% | plus 78.7% |
| GARFIBRESGarware Technical Fibres | 715.65 | minus 2.13% | 6,988 | 29.8 | 4.97 | 19.3% | 15.3% | 19.2% | 5.6% | 4.9% | 1.26% | minus 3.9% |
| ADITYASPAditya Spinners | 13.97 | minus 0.21% | 23 | 39.9 | 0.52 | 0.3% | 0.7% | 4.3% | −2.7% | −47.8% | 0.00% | minus 31.3% |
| Median of 7 peers | – | −2.13% | 12,969 | 29.8 | 3.81 | 10.7% | 10.1% | 14.9% | 3.4% | 0.8% | 0.91% | 22.2% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 16.3 | 17.4 | 16.2 | 13.7 | 13.2 | |
| 16.4 | 16.7 | 15.4 | 12.7 | 12.9 | |
| −0.1 | 0.6 | 0.7 | 1 | 0.3 | |
| −0.5% | 3.6% | 4.5% | 7.2% | 2.1% | |
| 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | |
| 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | |
| 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |
| −1 | −0.3 | −0.2 | 0.2 | −0.7 | |
| 0.5% | 48.7% | 90.3% | −570.8% | 1.2% | |
| −1 | −0.2 | −0 | 1.5 | −0.7 | |
| -0.58 | -0.10 | -0.01 | 0.88 | -0.42 |
Profit & loss
- Sales CAGR 3Y
- −2.7%
- Profit CAGR 3Y
- −47.8%
- EPS CAGR 3Y
- −47.6%
- ROE
- 0.7%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 68.9 | 61.3 | 61.7 | 63.5 | |
| – | minus 11.1% | +0.7% | +2.9% | |
| 61.2 | 55.3 | 61.4 | 60.7 | |
| 7.7 | 6 | 0.3 | 2.9 | |
| 11.1% | 9.7% | 0.5% | 4.5% | |
| 0 | 0 | 2.1 | −0 | |
| 1.6 | 1.6 | 1.4 | 1.4 | |
| 2.3 | 2.6 | 2.6 | 2.7 | |
| – | – | −2.1 | 0 | |
| 3.8 | 1.9 | −3.7 | −1.3 | |
| 42.5% | 0.6% | 9.3% | 124.7% | |
| 2.2 | 1.9 | −3.4 | 0.3 | |
| – | minus 16.1% | minus 281.5% | – | |
| 1.32 | 1.11 | -2.01 | 0.19 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 16.7 | 16.7 | 16.7 | 16.7 | |
| 30.2 | 32.2 | 28.6 | 28.6 | |
| 21 | 15.9 | 14.8 | 16.3 | |
| 7.5 | 5.3 | 8.2 | 6.6 | |
| 75.5 | 70.1 | 68.3 | 68.3 | |
| 58.7 | 56.7 | 54.2 | 52.4 | |
| – | – | – | 1.1 | |
| 1.6 | 1.6 | 1.5 | 1.7 | |
| 0.1 | 0.1 | 0.1 | 0.2 | |
| 15.1 | 11.8 | 12.5 | 12.9 | |
| 75.5 | 70.1 | 68.3 | 68.3 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5.7 | 8.8 | 0.1 | 2.7 | |
| −5.7 | −0.7 | −0.3 | −1.1 | |
| 0 | −8.1 | 0.2 | −1.6 | |
| 0 | 0 | −0 | 0 | |
| −5.8 | −0.8 | −0.4 | −1.2 | |
| −0.1 | 8 | −0.3 | 1.5 |
Shareholding pattern
This company is listed only on BSE, so there’s no NSE category split. See Major shareholders below for the named holders.
Major shareholders
Filings & events
News
No recent news coverage found.