On 6 Nov 2026, Cyber Media (India) was priced at ₹17.00, or 7.0× trailing earnings, against an industry P/E of 7.6×, and the shares are 41% below their 52-week high. Sales grew 9.6% a year over 3 years while net profit fell 25%; its ROCE of 38% is the highest among the 7 largest Publishing peers. Its net worth is negative, as liabilities exceed assets, and borrowings are ₹14 Cr. It is a small-cap company with a market cap of ₹35 Cr, ranked 10th of 11 Publishing companies by market cap; the shares fell 1.2% over the past year.
- ₹17.29
- ₹17.48
- ₹16.90
- ₹17.47
- 8K
Health check
- ReturnsAhead
−1.2% over a year, better than 5 of 7 peers.
- Price tagNegative equity
Book value is below zero, so P/E and P/B mislead here.
- GrowthSteady
Sales +9.6%, profit −25.2% a year over 3 years.
- ProfitabilityDistorted
With negative net worth, return ratios are meaningless.
- Balance sheetStretched
Negative net worth: liabilities exceed assets.
- Red flags3 to check
Negative net worth: liabilities exceed assets.
Small cap
Defensive
Key metrics
- Market cap
- ₹35 Cr
- Small cap
- P/E
- 7.0
- Industry 7.6
- Price to book
- −5.08
- Peers 0.71
- Dividend yield
- 0.00%
- ROE
- 139.6%
- Peers 9.9%
- ROCE
- 38.1%
- Peers 12.6%
- Debt to equity
- 1.98
- Debt ₹14 Cr
- EPS (TTM)
- ₹2.42
- Face value ₹10
- OPM (TTM)
- 3.6%
- Net margin 1.5%
- Sales growth
- +93.2%
- Latest quarter vs a year ago
- Profit growth
- +10.2%
- Latest quarter vs a year ago
- Price to sales
- 0.24
- EV/EBITDA 8.3
Strengths and risks
Strengths
- Return on capital employed of 38.1%.
- Quarterly sales up 93.2% on a year ago.
Risks to check
- Negative net worth: liabilities exceed assets.
- Debt is 1.98× equity.
- 41% below its 52-week high.
About Cyber Media (India)
Cyber Media (India) Limited, together with its subsidiaries, engages in the media business in India and internationally. It operates through Media Services and Digital Services segments. The company offers various services, such as digital; online and social media platforms; video focus; print publications for magazines; subscription services; bespoke and industry events; and business solutions, including conferences, lead generation, and influencer…
- Headquarters
- Gurugram
- Employees
- 48
- Sector
- Communication Services
- ISIN
- INE278G01037
- Website
- cybermedia.co.in
Price range
- Avg volume (3M)
- 68.3K
- 1-year return
- minus 1.2%
- From 52-week high
- minus 41.4%
Peers · Publishing
| Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MPSLTDMPS | 2,232.90 | minus 2.37% | 3,790 | 20.1 | 15.7 | 33.4% | 32.6% | 0.10 | 15.4% | minus 0.1% |
| NAVNETEDULNavneet Education | 129.32 | plus 0.54% | 2,861 | 8.5 | 11.4 | 21.0% | 14.6% | 0.05 | 0.5% | minus 17.8% |
| DBCORPD.B.Corp | 154.89 | minus 1.00% | 2,761 | 8.4 | 4.3 | 17.1% | 20.3% | 0.09 | 3.3% | minus 41.1% |
| JAGRANJagran Prakashan | 65.88 | plus 0.15% | 1,434 | 7.6 | 2.3 | 12.6% | 16.6% | 0.05 | 0.4% | minus 9.0% |
| SANDESHThe Sandesh | 975.30 | minus 0.38% | 738 | 6.9 | 1.5 | 6.5% | 20.0% | – | 9.1% | minus 16.0% |
| HMVLHindustan Media Ventures | 85.21 | plus 4.98% | 626 | 4.9 | – | 10.4% | 10.1% | 0.05 | 0.3% | plus 6.5% |
| HTMEDIAHT Media | 24.29 | minus 0.29% | 562 | 34.7 | 0.5 | 4.2% | 6.9% | 0.38 | 1.8% | minus 10.1% |
| CYBERMEDIACyber Media (India) | 17.00 | minus 2.69% | 35 | 7.0 | 7.4 | 38.1% | 4.0% | 1.98 | 9.6% | minus 1.2% |
| Median of 7 peers | – | −0.29% | 1,434 | 8.4 | 3.3 | 12.6% | 16.6% | 0.07 | 1.8% | −10.1% |
Quarterly results
| ₹ Cr | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 |
|---|---|---|---|---|---|
| 24.2 | 25 | 28.2 | 50.4 | 46.8 | |
| 23 | 24.3 | 26.5 | 48.7 | 45.4 | |
| 1.2 | 0.7 | 1.7 | 1.7 | 1.4 | |
| 4.9% | 2.7% | 5.9% | 3.4% | 3.0% | |
| 0.3 | 1 | 0.3 | 0.7 | 0.3 | |
| 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| – | −1 | 0.4 | – | – | |
| 1.2 | 0.3 | 2 | 2.1 | 1.3 | |
| 21.4% | 41.7% | 18.2% | 21.7% | 19.6% | |
| 0.9 | 0.2 | 1.7 | 0.7 | 1 | |
| 0.54 | 0.12 | 1.02 | 0.78 | 0.50 |
Profit & loss
- Sales CAGR 3Y
- +9.6%
- Profit CAGR 3Y
- −25.2%
- EPS CAGR 3Y
- −2.7%
- ROE
- 139.6%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 78.4 | 102 | 86.7 | 103 | |
| – | +29.8% | minus 14.8% | +19.1% | |
| 72.9 | 96.4 | 86.5 | 97.6 | |
| 5.5 | 5.4 | 0.2 | 5.6 | |
| 7.0% | 5.3% | 0.2% | 5.5% | |
| −0.1 | 0.9 | 0.7 | 0.8 | |
| 1.3 | 0.9 | 0.8 | 1 | |
| 0.4 | 0.4 | 0.3 | 0.3 | |
| 6 | 0 | −9 | −0.4 | |
| 9.8 | 5 | −9.1 | 4.9 | |
| 48.9% | 32.2% | −6.8% | 19.6% | |
| 4 | 1.4 | −11.2 | 1.7 | |
| – | minus 65.1% | minus 894.5% | – | |
| 2.43 | 0.85 | -6.21 | 2.24 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 15.7 | 15.7 | 15.7 | 20.7 | |
| −21.1 | −20.3 | −32 | −28.3 | |
| 10.4 | 10.4 | 12.2 | 10.1 | |
| 31.3 | 37.1 | 50.2 | 42.6 | |
| 36.3 | 42.9 | 46 | 45.2 | |
| 3.1 | 3.7 | 3.6 | 4 | |
| 0.1 | – | – | – | |
| 0.7 | 2.5 | 2.8 | 3 | |
| 8.3 | 4.3 | 4.4 | 3.7 | |
| 24.1 | 32.3 | 35.2 | 34.4 | |
| 36.3 | 42.9 | 46 | 45.2 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 7.1 | −0.6 | −0.2 | −3.3 | |
| 5.9 | −1.9 | −0.3 | −1.6 | |
| −10.5 | −1.5 | 0.5 | 3.9 | |
| 2.5 | −4 | 0 | −0.9 | |
| −0.3 | −0.8 | −0.2 | −1.6 | |
| 6.9 | −1.4 | −0.4 | −4.9 | |
| – | −0.6 | −0.4 | −0.4 |
Shareholding pattern
- Promoters67.13%
- Public32.87%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 67.13% | 32.87% | 0.00 | |
| 30 Jun 2026 | 67.13% | 32.87% | plus 0.56 | |
| 11 Apr 2026 | 66.57% | 33.43% | 0.00 | |
| 31 Mar 2026 | 66.57% | 33.43% | 0.00 | |
| 20 Feb 2026 | 66.57% | 33.43% | – |
Major shareholders
Filings & events
News
No recent news coverage found.