Skip to content
thestock.space

As of 6 Nov 2026, Valor Estate trades at 174.1× trailing earnings, above the industry P/E of 22.1×, and the shares are 47% below their 52-week high. Sales grew 30% a year over 3 years; its ROCE of 3.4% is the lowest among the 7 largest Real Estate (Development) peers. Debt is 0.18× equity. It is a small-cap company with a market cap of ₹4,533 Cr, ranked 16th of 112 Real Estate (Development) companies by market cap; the shares fell 41% over the past year.

As of 6 Nov 2026Prices are delayed about 15 minutes; fundamentals are from the quarter ended Jun 2026.How we calculate this

past year
Open
₹85.00
Day high
₹86.21
Day low
₹81.71
Prev. close
₹87.42
Volume
8.3 L

Health check

1 good · 1 fair · 4 to check
  • ReturnsBehind

    −40.8% over a year, better than 0 of 7 peers.

  • Price tagPricier

    P/E 174.1 vs industry 22.1.

  • GrowthStrong

    Sales +29.8% a year over 3 years.

  • ProfitabilityWeak

    ROCE 3.4% vs peer median 10.4%.

  • Balance sheetFair

    Debt 0.18× equity, interest covered 1.5×, Piotroski 7 of 9.

  • Red flags5 to check

    Return on equity is low at 0.6%.

Compared with 7 industry peers. Computed from reported figures. Educational, not a recommendation.

Real Estate - Development

111 listed peers. Screen the industry

Small cap

₹4,533 Cr, #16 of 112 in its industry by size.

Market sensitivity

Measuring against the NIFTY 50…

Key metrics

Last 12 months to Jun 2026: sales ₹864 Cr · profit ₹12 Cr
Market cap
₹4,533 Cr
Small cap
P/E
174.1
Industry 22.1
Price to book
1.11
Peers 2.88
Dividend yield
0.00%
ROE
0.6%
Peers 11.1%
ROCE
3.4%
Peers 10.4%
Debt to equity
0.18
Debt ₹747 Cr
EPS (TTM)
₹0.48
Face value ₹10
OPM (TTM)
33.2%
Net margin 1.4%
Sales growth
−86.8%
Latest quarter vs a year ago
Profit growth
−110.0%
Latest quarter vs a year ago
Price to sales
5.25
EV/EBITDA 58.0

Strengths and risks

Strengths

  • Positive operating cash flow in each of the last 4 years.

Risks to check

  • Return on equity is low at 0.6%.
  • Quarterly profit down 110.0% on a year ago.
  • Quarterly sales down 86.8% on a year ago.
  • P/E of 174.1 against an industry P/E of 22.1.
  • 47% below its 52-week high.

Derived automatically from reported figures. Not a recommendation.

About Valor Estate

Valor Estate Limited, together with its subsidiaries, operates as a real estate development company in India. The company's portfolio consists of residential, commercial, retail, office, luxury and mass housing, cluster redevelopment, hospitality, and other projects. It serves individuals and entities. The company was formerly known as D B Realty Limited and changed its name to Valor Estate Limited in March 2024. Valor Estate Limited was incorporated in…

Headquarters
Mumbai
Employees
197
Sector
Real Estate
ISIN
INE879I01012
Website
dbrealty.co.in

Price range

52 weeks

₹76.65₹157.20

Today

₹81.71₹86.21
Avg volume (3M)
11 L
1-year return
minus 40.8%
From 52-week high
minus 46.8%

Peers · Real Estate - Development

Capital-heavy industry columns

Compare with peersScreen the whole industry
Company
DLFDLF752.90plus 1.03%1,86,36640.8127.66.3%15.3%0.0111.3%minus 3.8%
LODHALodha Developers1,179.00plus 0.27%1,17,81227.125.218.2%33.1%0.4120.4%minus 3.9%
OBEROIRLTYOberoi Realty1,739.00minus 0.13%63,23024.018.816.7%57.5%0.1412.9%minus 2.2%
GODREJPROPGodrej Properties1,809.30minus 0.31%54,50140.4–11.1%−6.5%1.0232.4%minus 20.9%
BRIGADEBrigade Enterprises558.15minus 0.89%18,20525.115.69.8%29.2%0.8318.5%minus 26.2%
ANANTRAJAnant Raj445.45minus 4.41%16,03126.524.110.4%27.8%0.1337.9%minus 27.8%
SOBHASobha1,275.40minus 1.28%13,64271.446.77.4%6.5%0.3316.3%minus 20.2%
DBREALTYValor Estate83.57minus 4.40%4,533174.116.83.4%48.6%0.1829.8%minus 40.8%
Median of 7 peers–−0.31%54,50127.124.710.4%27.8%0.3318.5%−20.2%

Quarterly results

Consolidated, ₹ crore
SalesSelect a row below to chart it
₹ CrJun 25Sep 25Dec 25Mar 26Jun 26
84013752986.9111
85892.6432−39.691.5
−17.844.29712619.3
−2.1%32.3%18.3%145.5%17.4%
1.90.6137−26.84.6
18.329.125.126.730.5
0.50.21.23.91.5
61.1−1.2−137−1286.9
26.614.470.7−58.8−1.2
48.3%30.7%11.9%−0.3%−12.0%
12.510.162.2−59.3−1.3
0.230.191.15-1.09-0.02

Profit & loss

Yearly, ₹ crore
Sales CAGR 3Y
+29.8%
ROE
0.6%
Net profitSelect a row below to chart it
₹ CrMar 2023Mar 2024Mar 2025Mar 2026
6893577661,505
–minus 48.1%+114.3%+96.5%
1,3081719531,348
−619186−187157
−89.9%52.1%−24.4%10.4%
47.226.748.7196
54.383.331.698.6
0.426.1535.7
5661,26810.1−196
−60.51,372−21352.9
−48.7%4.0%23.6%48.9%
−90.41,319−12625.5
-2.9428.69-2.330.47

Forecast

Your assumptions, not a prediction

Balance sheet

At each financial year end, ₹ crore
Total assetsSelect a row below to chart it
₹ CrMar 2023Mar 2024Mar 2025Mar 2026
352538538542
1,7854,4774,3553,549
2,5972,0471,897747
3,7142,1011,7571,520
8,4489,1638,5476,359
5.11,5021,50571.5
–9.96.4–
1,47777.529054.4
17880127172.7
6,7886,7726,4756,160
8,4489,1638,5476,359

Cash flow

Yearly, ₹ crore
Cash from operationsSelect a row below to chart it
₹ CrMar 2023Mar 2024Mar 2025Mar 2026
96.3237540939
−200484−689−336
51.718−595−580
−51.5739−74322.2
−0.9−52.2−104−14
95.5184436925

Shareholding pattern

Source: NSE filings
47.2%
promoters
  • Promoters47.17%
  • Public52.83%
  • As of 30 Sep 2026
QuarterSplitPromotersPublicPromoter change
30 Sep 202647.17%52.83%0.00
30 Jun 202647.17%52.83%0.00
31 Mar 202647.17%52.83%minus 0.28
31 Dec 202547.45%52.55%plus 0.02
30 Sep 202547.43%52.57%–

Major shareholders

NSE filing

Filings & events

News

No recent news coverage found.

My notes

Private to you