On 6 Nov 2026, Den Networks was priced at ₹26.12, or 8.3× trailing earnings, against an industry P/E of 49.3×, and the shares are 24% below their 52-week high. Sales and net profit fell 4.4% and 12% a year over 3 years; its ROCE of 5.4% is the second-lowest among the 7 largest Entertainment peers, though net profit is above operating profit, which points to a one-off gain. It carries very little debt. It is a small-cap company with a market cap of ₹1,245 Cr, ranked 12th of 55 Entertainment companies by market cap; the shares fell 20% over the past year.
- ₹26.52
- ₹26.58
- ₹24.95
- ₹26.67
- 4 L
Health check
- ReturnsBehind
−20.0% over a year, better than 1 of 7 peers.
- Price tagDistorted
A one-off gain inflates profit, so P/E isn’t comparable right now.
- GrowthShrinking
Sales −4.4%, profit −11.9% a year over 3 years.
- ProfitabilityWeak
ROCE 5.4% vs peer median 15.5%.
- Balance sheetFair
Practically debt-free, Piotroski 4 of 9.
- Red flags3 to check
Return on equity is low at 3.9%.
Small cap
Defensive
Key metrics
- Market cap
- ₹1,245 Cr
- Small cap
- P/E
- 8.3
- Industry 49.3
- Price to book
- 0.32
- Peers 6.52
- Dividend yield
- 0.00%
- ROE
- 3.9%
- Peers 11.6%
- ROCE
- 5.4%
- Peers 15.5%
- Debt to equity
- 0.00
- Debt ₹12 Cr
- EPS (TTM)
- ₹3.14
- Face value ₹10
- OPM (TTM)
- 5.3%
- Net margin 15.5%
- Sales growth
- −3.7%
- Latest quarter vs a year ago
- Profit growth
- +2.7%
- Latest quarter vs a year ago
- Price to sales
- 1.29
- EV/EBITDA −43.1
Strengths and risks
Strengths
- Practically debt-free.
Risks to check
- Return on equity is low at 3.9%.
- Quarterly sales down 3.7% on a year ago.
- Net profit is above operating profit, so a one-off gain is likely flattering earnings.
About Den Networks
DEN Networks Limited, a media and entertainment company, engages in the distribution of television channels to households through a digital cable distribution network in India. The company operates through two segments: Cable and Broadband. It distributes and promotes television channels; supplies set-top boxes and related equipment; and provides visual entertainment through cable TV, over-the-top entertainment, and broadband services, as well as offers…
- Headquarters
- Mumbai
- Sector
- Communication Services
- ISIN
- INE947J01015
- Website
- dennetworks.com
Price range
- Avg volume (3M)
- 3.4 L
- 1-year return
- minus 20.0%
- From 52-week high
- minus 24.0%
Peers · Entertainment
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PFOCUSPrime Focus | 285.20 | minus 1.06% | 22,211 | 160.2 | 10.61 | 23.0% | 15.4% | 30.4% | −0.3% | 14.1% | 0.00% | plus 60.2% |
| PVRINOXPVR INOX | 1,565.60 | minus 1.00% | 15,050 | 35.8 | 2.08 | 7.1% | 6.0% | 33.2% | 20.9% | – | 0.00% | plus 36.1% |
| SAREGAMASaregama India | 619.65 | minus 1.96% | 11,895 | 49.3 | 6.52 | 16.0% | 13.9% | 35.5% | 10.6% | 3.8% | 0.73% | plus 39.7% |
| TIPSMUSICTips Music | 769.25 | plus 0.75% | 9,782 | 43.3 | 30.29 | 110.2% | 78.1% | 69.7% | 26.2% | 41.5% | 1.49% | plus 45.1% |
| JOJOJOJO | 109.80 | plus 0.14% | 7,572 | 163.9 | 20.64 | 15.5% | 11.6% | 46.5% | 525.5% | 694.1% | 0.01% | plus 159.8% |
| NETWORK18Network18 Media & Investments | 26.83 | minus 1.18% | 4,144 | – | 0.82 | 6.8% | −0.4% | 3.0% | −30.8% | – | 0.00% | minus 44.1% |
| IMAGICAAImagicaaworld Entertainment | 43.61 | plus 1.37% | 2,570 | 174.4 | 1.38 | 1.8% | 0.1% | 33.1% | 13.0% | −87.9% | 0.00% | minus 14.7% |
| DENDen Networks | 26.12 | minus 2.06% | 1,245 | 8.3 | 0.32 | 5.4% | 3.9% | 5.3% | −4.4% | −11.9% | 0.00% | minus 20.0% |
| Median of 7 peers | – | −1.00% | 9,782 | 104.7 | 6.52 | 15.5% | 11.6% | 33.2% | 13.0% | 14.1% | 0.00% | 39.7% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 |
|---|---|---|---|---|---|---|
| 241 | – | 251 | 241 | 243 | 233 | |
| 220 | – | 238 | 225 | 230 | 223 | |
| 21 | 69.7 | 13.1 | 15.3 | 12.7 | 10.1 | |
| 8.7% | – | 5.2% | 6.4% | 5.2% | 4.3% | |
| – | −23.7 | 58.4 | 54.9 | 54.2 | 57.9 | |
| 0.6 | – | 0.4 | 0.4 | 0.4 | 0.3 | |
| 24.4 | – | 23.1 | 20.6 | 20 | 18.7 | |
| – | 46 | 47.9 | 49.2 | 46.5 | 48.9 | |
| – | – | 15.8% | 26.0% | 25.6% | 24.8% | |
| 54.2 | – | 38 | 38.4 | 36.7 | 36.5 | |
| 1.14 | – | 0.80 | 0.81 | 0.77 | 0.76 |
Profit & loss
- Sales CAGR 3Y
- −4.4%
- Profit CAGR 3Y
- −11.9%
- EPS CAGR 3Y
- −11.9%
- ROE
- 3.9%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,104 | 1,081 | 993 | 966 | |
| – | minus 2.1% | minus 8.1% | minus 2.8% | |
| 952 | 925 | 877 | 894 | |
| 152 | 156 | 116 | 71.5 | |
| 13.8% | 14.4% | 11.7% | 7.4% | |
| 60.4 | 73.4 | 240 | 143 | |
| 1.4 | 2.6 | 2.1 | 1.9 | |
| 119 | 113 | 106 | 91.3 | |
| 51.2 | 131 | – | 86.8 | |
| 143 | 245 | 249 | 208 | |
| −64.9% | 13.0% | 20.9% | 20.4% | |
| 243 | 215 | 200 | 166 | |
| – | minus 11.6% | minus 6.8% | minus 17.1% | |
| 5.09 | 4.50 | 4.20 | 3.48 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 477 | 477 | 477 | 477 | |
| 2,731 | 2,943 | 3,143 | 3,308 | |
| 27.6 | 25.5 | 23 | 20 | |
| 524 | 481 | 500 | 478 | |
| 3,759 | 3,927 | 4,142 | 4,283 | |
| 432 | 371 | 322 | 260 | |
| 29.4 | 18.1 | 14.3 | 8.3 | |
| 70.1 | 68.3 | 3.3 | 3.3 | |
| 2,515 | 2,746 | 3,198 | 3,105 | |
| 712 | 723 | 605 | 907 | |
| 3,759 | 3,927 | 4,142 | 4,283 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 139 | 83.6 | 18.3 | −16.6 | |
| −54.3 | −66.2 | −21.8 | 24.3 | |
| −115 | −6.6 | −7.2 | −3.4 | |
| −30 | 10.8 | −10.6 | 4.2 | |
| −99.3 | −53.8 | −41.4 | −41 | |
| 40 | 29.8 | −23.1 | −57.6 |
Shareholding pattern
NSE hasn’t returned a shareholding pattern for this company. Institutions hold about 0.1% (Yahoo estimate).
Major shareholders
Filings & events
News
No recent news coverage found.