As of 6 Nov 2026, Donear Industries trades at 9.1× trailing earnings, below the industry P/E of 17.0×, and the shares are 31% below their 52-week high. Sales and net profit grew 3.3% and 6.2% a year over 3 years; its ROCE of 28% is the highest among the 7 largest Textile Manufacturing peers. Debt is 1.54× equity, and its dividend yield is 0.3%. It is a small-cap company with a market cap of ₹417 Cr, ranked 58th of 246 Textile Manufacturing companies by market cap; the shares fell 20% over the past year.
- ₹80.75
- ₹81.85
- ₹79.90
- ₹80.54
- 3K
Health check
- ReturnsBehind
−20.0% over a year, better than 0 of 7 peers.
- Price tagCheaper
P/E 9.1 vs industry 17.0.
- GrowthStrong
Sales +3.3%, profit +6.2% a year over 3 years.
- ProfitabilityStrong
ROCE 28.2% vs peer median 10.7%.
- Balance sheetStretched
Debt 1.54× equity, interest covered 3.0×, Piotroski 7 of 9.
- Red flags3 to check
Debt is 1.54× equity.
Small cap
Defensive
Key metrics
- Market cap
- ₹417 Cr
- Small cap
- P/E
- 9.1
- Industry 17.0
- Price to book
- 1.50
- Peers 3.81
- Dividend yield
- 0.25%
- ROE
- 17.0%
- Peers 10.1%
- ROCE
- 28.2%
- Peers 10.7%
- Debt to equity
- 1.54
- Debt ₹427 Cr
- EPS (TTM)
- ₹8.83
- Face value ₹2
- OPM (TTM)
- 9.4%
- Net margin 4.9%
- Sales growth
- +8.0%
- Latest quarter vs a year ago
- Profit growth
- +27.9%
- Latest quarter vs a year ago
- Price to sales
- 0.45
- EV/EBITDA 9.3
Strengths and risks
Strengths
- Return on capital employed of 28.2%.
- Quarterly profit up 27.9% on a year ago.
- P/E of 9.1 against an industry P/E of 17.0.
Risks to check
- Debt is 1.54× equity.
- 31% below its 52-week high.
- Promoter stake down from 74.6% to 67.5%.
About Donear Industries
Donear Industries Limited manufactures and sells fabrics in India and internationally. The company offers fabrics in various finishes, including wrinkle and odor resistance, moisture absorbent, and 4-way stretch; shirts, t-shirts, trousers, denims, suits, traditional wear, sports and jackets, corduroy, workwear, and accessories; and suiting and shirting fabrics under the Donear Suitings, Mayur Suitings & Shirtings, Ferrino Mizzoni, Eurico, Vestito, D'Cot,…
- Headquarters
- Mumbai
- Employees
- 2,883
- Sector
- Consumer Cyclical
- ISIN
- INE668D01028
- Website
- donear.com
Price range
- Avg volume (3M)
- 19.5K
- 1-year return
- minus 20.0%
- From 52-week high
- minus 31.2%
Peers · Textile Manufacturing
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| KPRMILLK.P.R. Mill | 1,164.40 | minus 0.25% | 39,883 | 38.3 | 6.41 | 20.0% | 18.0% | 22.1% | 2.3% | 2.1% | 0.43% | plus 10.5% |
| WELSPUNLIVWelspun Living | 241.30 | minus 4.75% | 22,717 | 52.8 | 4.47 | 5.8% | 8.8% | 28.7% | 5.7% | 0.9% | 0.04% | plus 96.2% |
| VTLVardhman Textiles | 508.80 | minus 4.89% | 14,729 | 14.3 | 1.38 | 8.6% | 7.3% | 13.7% | −0.8% | −2.1% | 0.98% | plus 22.2% |
| ARVINDArvind | 494.75 | minus 0.58% | 12,969 | 28.4 | 3.10 | 15.4% | 11.1% | 10.9% | 3.4% | 0.8% | 0.91% | plus 57.3% |
| TRIDENTTrident | 23.88 | plus 0.08% | 12,168 | 25.4 | 2.53 | 10.7% | 10.1% | 14.9% | 1.8% | −5.1% | 2.09% | minus 16.6% |
| ICILIndo Count Industries | 489.85 | minus 2.25% | 9,702 | 39.8 | 3.81 | 9.5% | 5.5% | 9.7% | 11.6% | −22.9% | 0.31% | plus 78.7% |
| GARFIBRESGarware Technical Fibres | 715.65 | minus 2.13% | 6,988 | 29.8 | 4.97 | 19.3% | 15.3% | 19.2% | 5.6% | 4.9% | 1.26% | minus 3.9% |
| DONEARDonear Industries | 80.14 | minus 0.50% | 417 | 9.1 | 1.50 | 28.2% | 17.0% | 9.4% | 3.3% | 6.2% | 0.25% | minus 20.0% |
| Median of 7 peers | – | −2.13% | 12,969 | 29.8 | 3.81 | 10.7% | 10.1% | 14.9% | 3.4% | 0.8% | 0.91% | 22.2% |
Quarterly results
| ₹ Cr | Mar 25 | Jun 25 | Sep 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 258 | 196 | 237 | 239 | 212 | |
| – | – | – | minus 7.3% | +8.0% | |
| 244 | 175 | 207 | 231 | 189 | |
| 13.3 | 21.2 | 30.4 | 8.2 | 23.2 | |
| 5.2% | 10.8% | 12.8% | 3.4% | 11.0% | |
| 2.9 | 1 | 3 | 9.4 | 2.3 | |
| 8.1 | 6.9 | 10 | 6.4 | 6.4 | |
| 3.7 | 3.2 | 3.4 | 3.8 | 3.4 | |
| 4.4 | 12.1 | 19.9 | 7.3 | 15.7 | |
| 63.4% | 27.3% | 37.8% | 29.1% | 28.1% | |
| 1.6 | 8.8 | 12.4 | 5.1 | 11.3 | |
| – | – | – | +219.3% | +27.9% | |
| 0.31 | 1.69 | 2.38 | 0.99 | 2.17 |
Profit & loss
- Sales CAGR 3Y
- +3.3%
- Profit CAGR 3Y
- +6.2%
- EPS CAGR 3Y
- +6.2%
- ROE
- 17.0%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 823 | 793 | 908 | 908 | |
| – | minus 3.6% | +14.5% | 0.0% | |
| 740 | 706 | 823 | 805 | |
| 82.8 | 86.7 | 85.1 | 102 | |
| 10.1% | 10.9% | 9.4% | 11.3% | |
| −1.6 | −0.3 | −0.8 | −1.5 | |
| 23.6 | 28.3 | 28.8 | 29.1 | |
| 9.3 | 12 | 13.1 | 14 | |
| 0.2 | 1.5 | 2.3 | 1.6 | |
| 48.6 | 47.5 | 44.6 | 59.3 | |
| 25.4% | 26.9% | 28.6% | 26.7% | |
| 36.2 | 34.7 | 31.9 | 43.4 | |
| – | minus 4.2% | minus 8.2% | +36.3% | |
| 6.97 | 6.67 | 6.13 | 8.35 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 10.4 | 10.4 | 10.4 | 10.4 | |
| 161 | 194 | 224 | 266 | |
| 353 | 338 | 390 | 427 | |
| 129 | 168 | 163 | 148 | |
| 654 | 710 | 788 | 852 | |
| 77.6 | 85.6 | 99.8 | 104 | |
| 2.2 | 14.2 | 18.1 | 13.8 | |
| 1 | 1 | 1 | 1 | |
| 4.2 | 5.2 | 1.7 | 4.6 | |
| 569 | 604 | 667 | 729 | |
| 654 | 710 | 788 | 852 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4 | 70.7 | −0.5 | 15.6 | |
| −12.8 | −27.9 | −17.8 | −12 | |
| 12.2 | −46.5 | 19.9 | −1.2 | |
| 3.4 | −3.8 | 1.5 | 2.4 | |
| −13.2 | −20.7 | −26.6 | −13.2 | |
| −9.3 | 50 | −27.2 | 2.4 | |
| −1 | −1 | −1 | −1 |
Shareholding pattern
- Promoters67.55%
- Public32.45%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 67.55% | 32.45% | minus 7.01 | |
| 30 Jun 2026 | 74.56% | 25.44% | 0.00 | |
| 31 Mar 2026 | 74.56% | 25.44% | 0.00 | |
| 31 Dec 2025 | 74.56% | 25.44% | 0.00 | |
| 30 Sep 2025 | 74.56% | 25.44% | – |
Major shareholders
Filings & events
News
No recent news coverage found.