On 6 Nov 2026, Samrat Forgings was priced at ₹245.00, or 26.7× trailing earnings, against an industry P/E of 47.3×, and the shares are 14% below their 52-week high. It earns ROCE of 13% and ROE of 11%, and sales grew 3.8% a year over 3 years while net profit fell 3.5%. Debt is 2.35× equity. It is a small-cap company with a market cap of ₹122 Cr, ranked 7th of 11 Industrial Distribution companies by market cap; the shares fell 9.6% over the past year.
- ₹252.90
- ₹252.90
- ₹245.00
- ₹245.00
- 304
Health check
- ReturnsBehind
−9.6% over a year, better than 2 of 7 peers.
- Price tagCheaper
P/E 26.7 vs industry 47.3.
- GrowthSlow
Sales +3.8%, profit −3.5% a year over 3 years.
- ProfitabilityAverage
ROCE 13.1% vs peer median 9.0%.
- Balance sheetStretched
Debt 2.35× equity, interest covered 1.8×, Piotroski 5 of 9.
- Red flags3 to check
Debt is 2.35× equity.
Small cap
Defensive
Key metrics
- Market cap
- ₹122 Cr
- Small cap
- P/E
- 26.7
- Industry 47.3
- Price to book
- 2.96
- Peers 1.91
- Dividend yield
- 0.00%
- ROE
- 11.2%
- Peers 8.6%
- ROCE
- 13.1%
- Peers 9.0%
- Debt to equity
- 2.35
- Debt ₹97 Cr
- EPS (TTM)
- ₹9.16
- OPM (TTM)
- 8.4%
- Net margin 2.3%
- Sales growth
- −4.8%
- Latest quarter vs a year ago
- Profit growth
- +18.3%
- Latest quarter vs a year ago
- Price to sales
- 0.61
- EV/EBITDA 12.8
Strengths and risks
Strengths
- P/E of 26.7 against an industry P/E of 47.3.
- Positive operating cash flow in each of the last 4 years.
Risks to check
- Debt is 2.35× equity.
- Quarterly sales down 4.8% on a year ago.
- Interest coverage of only 2.3×.
About Samrat Forgings
Samrat Forgings Limited provides forgings in various dimensions and profiles in India and internationally. It offers farm equipment, such as crank shafts, cam shafts, stub axles, and arms; automotive equipment; and earth moving and construction equipment. The company also provides locomotive products, including drive gears, plates, hanging links, actuator pins, and L and S shafts; and oil and energy industry products, such as drill bits and drive and…
- Headquarters
- Mohali
- Employees
- 844
- Sector
- Industrials
- ISIN
- INE412J01010
- Website
- samratforgings.com
Price range
- Avg volume (3M)
- 111
- 1-year return
- minus 9.6%
- From 52-week high
- minus 14.0%
Peers · Industrial Distribution
| Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SGMARTSG Mart | 859.15 | minus 4.33% | 10,832 | 71.4 | 77.8 | – | 3.2% | 0.03 | 1492.1% | plus 156.7% |
| YOGIYogi | 156.32 | plus 0.85% | 703 | 54.8 | 29.3 | 18.5% | 4.8% | 1.78 | – | plus 0.3% |
| DCMSILDCM Shriram International | 65.22 | minus 0.96% | 567 | – | 32.5 | −1.3% | 7.0% | 0.20 | – | plus 24.9% |
| JKIPLJinkushal Industries | 105.09 | minus 1.44% | 403 | 47.3 | 18.6 | 10.2% | −1.8% | 0.50 | 15.6% | minus 10.1% |
| TRUECOLORSTrue Colors | 145.30 | minus 2.61% | 358 | 10.2 | 8.4 | 21.3% | 14.2% | 0.25 | 55.2% | minus 24.9% |
| WHBRADYWH Brady & Company | 484.85 | plus 1.01% | 124 | 20.1 | 13.5 | 7.8% | 4.8% | 0.08 | 6.0% | minus 4.4% |
| SAMRATFORGSamrat Forgings | 245.00 | 0.00% | 122 | 26.7 | 13.0 | 13.1% | 8.4% | 2.35 | 3.8% | minus 9.6% |
| CHANDNIMACHChandni Machines | 10.42 | plus 0.29% | 73 | – | – | 3.7% | −737.7% | 0.07 | −20.5% | plus 14.4% |
| Median of 7 peers | – | −0.96% | 403 | 47.3 | 23.9 | 9.0% | 4.8% | 0.20 | 15.6% | 0.3% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 50.6 | 51.8 | 49.8 | 50.8 | 48.2 | |
| 46.3 | 48.1 | 45.2 | 46.6 | 43.9 | |
| 4.3 | 3.7 | 4.6 | 4.2 | 4.3 | |
| 8.5% | 7.1% | 9.2% | 8.3% | 8.8% | |
| 0.2 | 0.5 | 0.6 | 0.7 | 0.3 | |
| 1.9 | 1.8 | 1.8 | 2.3 | 1.7 | |
| 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | |
| 1.4 | 1.2 | 2.1 | 1.5 | 1.7 | |
| 25.5% | 32.6% | 29.4% | 28.4% | 27.3% | |
| 1 | 0.8 | 1.5 | 1 | 1.2 | |
| 2.09 | 1.62 | 2.98 | 2.09 | 2.47 |
Profit & loss
- Sales CAGR 3Y
- +3.8%
- Profit CAGR 3Y
- −3.5%
- EPS CAGR 3Y
- −3.5%
- ROE
- 11.2%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 181 | 162 | 191 | 203 | |
| – | minus 10.6% | +17.9% | +6.2% | |
| 166 | 149 | 173 | 186 | |
| 14.9 | 13.1 | 17.9 | 16.8 | |
| 8.2% | 8.1% | 9.4% | 8.3% | |
| 0.1 | 0.2 | −0.2 | 1.5 | |
| 4.8 | 5.5 | 6.7 | 7.4 | |
| 3.2 | 3.6 | 4 | 4.8 | |
| 0 | 0.1 | 0 | – | |
| 7 | 4.3 | 7 | 6.2 | |
| 30.1% | 30.6% | 26.9% | 28.9% | |
| 4.9 | 3 | 5.1 | 4.4 | |
| – | minus 39.1% | +71.4% | minus 13.9% | |
| 9.77 | 5.95 | 10.20 | 8.78 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | 5 | 5 | 5 | |
| 23.5 | 26.6 | 31.8 | 36.4 | |
| 61.8 | 78.4 | 88.6 | 97.3 | |
| 37.1 | 40.9 | 54.7 | 58.6 | |
| 127 | 151 | 180 | 197 | |
| 53.8 | 71.4 | 89 | 102 | |
| 3.4 | 18.7 | 16.4 | 26.8 | |
| – | – | – | 3.2 | |
| 1.6 | 1.5 | 1.1 | 1.9 | |
| 68.6 | 59.3 | 73.6 | 63.7 | |
| 127 | 151 | 180 | 197 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 15.7 | 17.4 | 19.7 | 20.8 | |
| −22.9 | −20.9 | −21.2 | −17.1 | |
| 7.9 | 3.4 | 1.2 | −2.9 | |
| 0.8 | −0.1 | −0.3 | 0.8 | |
| −23 | −21.3 | −23.9 | −17.4 | |
| −7.3 | −3.8 | −4.1 | 3.4 |
Shareholding pattern
This company is listed only on BSE, so there’s no NSE category split. See Major shareholders below for the named holders.
Major shareholders
Filings & events
News
No recent news coverage found.