On 6 Nov 2026, Shivagrico Implements was priced at ₹20.10, or 22.6× trailing earnings, against an industry P/E of 22.6×, and the shares are 44% below their 52-week high. It earns ROCE of 15% and ROE of 4.8%, and sales and net profit grew 4.6% and 56% a year over 3 years. Debt is 2.12× equity. It is a small-cap company with a market cap of ₹10 Cr, ranked 31st of 31 Tools & Accessories companies by market cap; the shares fell 27% over the past year.
- ₹20.75
- ₹20.75
- ₹19.28
- ₹20.29
- 771
Health check
- ReturnsBehind
−27.0% over a year, better than 1 of 7 peers.
- Price tagIn line
P/E 22.6 vs industry 22.6.
- GrowthSteady
Sales +4.6%, profit +56.2% a year over 3 years.
- ProfitabilityWeak
ROCE 14.9% vs peer median 25.1%.
- Balance sheetStretched
Debt 2.12× equity, interest covered 1.7×, Piotroski 6 of 9.
- Red flags4 to check
Return on equity is low at 4.8%.
Small cap
Defensive
Key metrics
- Market cap
- ₹10 Cr
- Small cap
- P/E
- 22.6
- Industry 22.6
- Price to book
- 1.22
- Peers 7.34
- Dividend yield
- 0.00%
- ROE
- 4.8%
- Peers 15.4%
- ROCE
- 14.9%
- Peers 25.1%
- Debt to equity
- 2.12
- Debt ₹18 Cr
- EPS (TTM)
- ₹0.89
- OPM (TTM)
- 7.1%
- Net margin 0.9%
- Sales growth
- −0.7%
- Latest quarter vs a year ago
- Profit growth
- +20200.0%
- Latest quarter vs a year ago
- Price to sales
- 0.21
- EV/EBITDA 8.9
Strengths and risks
Strengths
- Quarterly profit up 20200.0% on a year ago.
- Positive operating cash flow in each of the last 4 years.
Risks to check
- Return on equity is low at 4.8%.
- Debt is 2.12× equity.
- Quarterly sales down 0.7% on a year ago.
- 44% below its 52-week high.
About Shivagrico Implements
Shivagrico Implements Limited engages in the rolling and forging of agricultural implements and other products in India and internationally. The company provides pickaxes and mattocks, hoes, hammers and mauls, and crowbars and chisels; rolled profiles, such as hexagonal, octa, round, square, and rectangular flat bars, as well as angles, half round, bulb, and taper flats; and forging and other products. It also undertakes turnkey projects. The company…
- Headquarters
- Mumbai
- Employees
- 247
- Sector
- Industrials
- ISIN
- INE092H01014
- Website
- shivagrico.com
Price range
- Avg volume (3M)
- 850
- 1-year return
- minus 27.0%
- From 52-week high
- minus 44.2%
Peers · Tools & Accessories
| Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TIMKENTimken India | 3,057.80 | minus 2.14% | 23,000 | 50.7 | 35.4 | 18.5% | 18.5% | 0.00 | 7.5% | plus 2.4% |
| CARBORUNIVCarborundum Universal | 1,041.30 | minus 3.99% | 19,838 | 134.0 | 32.9 | 7.1% | 8.4% | 0.12 | 3.8% | plus 21.1% |
| SKFINDUSSKF India (Industrial) | 2,343.60 | minus 2.47% | 11,586 | 49.4 | – | – | 10.3% | 0.00 | – | minus 13.0% |
| KENNAMETKennametal India | 3,585.60 | minus 5.65% | 7,881 | 40.2 | 26.1 | 31.2% | 23.9% | 0.00 | 11.4% | plus 44.8% |
| ESABINDIAEsab India | 5,004.00 | minus 2.18% | 7,703 | 34.7 | 28.1 | 60.8% | 18.4% | 0.01 | 11.4% | plus 4.8% |
| SKFINDIASKF India | 1,425.60 | plus 0.37% | 7,048 | 45.3 | 14.4 | 31.7% | 11.1% | 0.00 | −4.9% | minus 33.0% |
| TIILTechnocraft Industries (India) | 2,726.40 | minus 1.58% | 6,182 | 18.2 | 13.7 | 19.1% | 18.5% | 0.40 | 12.2% | plus 14.3% |
| SHIVAGRShivagrico Implements | 20.10 | minus 0.94% | 10 | 22.6 | 9.1 | 14.9% | 7.1% | 2.12 | 4.6% | minus 27.0% |
| Median of 7 peers | – | −2.18% | 7,881 | 45.3 | 27.1 | 25.1% | 18.4% | 0.00 | 9.4% | 4.8% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 11.7 | 11.1 | 12.4 | 12 | 11.6 | |
| 11 | 10.3 | 11.6 | 11 | 10.8 | |
| 0.7 | 0.8 | 0.8 | 1 | 0.8 | |
| 6.4% | 7.4% | 6.1% | 8.0% | 6.9% | |
| 0 | 0 | 0 | 0 | 0 | |
| 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | |
| 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | |
| 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | |
| 99.5% | 32.9% | 46.3% | 39.3% | 20.6% | |
| 0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| – | 0.28 | 0.21 | 0.28 | 0.12 |
Profit & loss
- Sales CAGR 3Y
- +4.6%
- Profit CAGR 3Y
- +56.2%
- EPS CAGR 3Y
- +56.7%
- ROE
- 4.8%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 38.7 | 40.4 | 40.9 | 44.4 | |
| – | +4.4% | +1.2% | +8.4% | |
| 36.5 | 38.1 | 38 | 41.3 | |
| 2.2 | 2.3 | 2.9 | 3 | |
| 5.7% | 5.7% | 7.1% | 6.8% | |
| 0.2 | 0.3 | 0.2 | 0.2 | |
| 1 | 1.1 | 1.2 | 1 | |
| 1.4 | 1.4 | 1.6 | 1.6 | |
| 0.1 | 0 | 0.2 | – | |
| 0.2 | 0.2 | 0.4 | 0.7 | |
| 32.7% | 56.5% | 3.1% | 44.3% | |
| 0.1 | 0.1 | 0.4 | 0.4 | |
| – | minus 30.3% | +435.6% | +2.2% | |
| 0.20 | 0.14 | 0.75 | 0.77 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | 5 | 5 | 5 | |
| 2.3 | 2.4 | 2.9 | 3.3 | |
| 17 | 19.2 | 15.8 | 17.6 | |
| 3.8 | 2.1 | 2.3 | 2.4 | |
| 28.1 | 28.7 | 26 | 28.2 | |
| 10 | 11.1 | 10.2 | 10.7 | |
| 0.9 | 0.1 | 0.2 | 1.4 | |
| 0 | 0 | 0 | 0 | |
| 2 | 1.5 | 0.1 | 0 | |
| 15.2 | 16 | 15.5 | 16.1 | |
| 28.1 | 28.7 | 26 | 28.2 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5.2 | 0.8 | 3.8 | 1.2 | |
| −1.7 | −2.5 | −0.7 | −2 | |
| −2.4 | 1.1 | −4.6 | 0.7 | |
| 1 | −0.5 | −1.4 | −0.1 | |
| −2 | −2.5 | −0.9 | −2.2 | |
| 3.2 | −1.6 | 3 | −0.9 |
Shareholding pattern
This company is listed only on BSE, so there’s no NSE category split. See Major shareholders below for the named holders.
Major shareholders
Filings & events
News
No recent news coverage found.