As of 6 Nov 2026, Thomas Scott (India) trades at 19.7× trailing earnings, above the industry P/E of 17.0×, and the shares are 38% below their 52-week high. Its ROCE of 21% is the highest among the 7 largest Textile Manufacturing peers, and sales and net profit grew 59% and 89% a year over 3 years. Debt is 0.34× equity. It is a small-cap company with a market cap of ₹424 Cr, ranked 56th of 246 Textile Manufacturing companies by market cap; the shares fell 31% over the past year.
- ₹285.75
- ₹294.95
- ₹279.10
- ₹285.75
- 28.4K
Health check
- ReturnsBehind
−30.7% over a year, better than 0 of 7 peers.
- Price tagPricier
P/E 19.7 vs industry 17.0.
- GrowthStrong
Sales +59.5%, profit +88.5% a year over 3 years.
- ProfitabilityStrong
ROCE 21.3% vs peer median 10.7%.
- Balance sheetStretched
Debt 0.34× equity, interest covered 11.5×, Piotroski 3 of 9.
- Red flags1 to check
38% below its 52-week high.
Small cap
Defensive
Key metrics
- Market cap
- ₹424 Cr
- Small cap
- P/E
- 19.7
- Industry 17.0
- Price to book
- 2.96
- Peers 3.81
- Dividend yield
- 0.00%
- ROE
- 15.9%
- Peers 10.1%
- ROCE
- 21.3%
- Peers 10.7%
- Debt to equity
- 0.34
- Debt ₹46 Cr
- EPS (TTM)
- ₹14.52
- Face value ₹10
- OPM (TTM)
- 13.4%
- Net margin 8.0%
- Sales growth
- +22.1%
- Latest quarter vs a year ago
- Profit growth
- +56.9%
- Latest quarter vs a year ago
- Price to sales
- 1.59
- EV/EBITDA 12.9
Strengths and risks
Strengths
- Return on capital employed of 21.3%.
- Quarterly profit up 56.9% on a year ago.
- Quarterly sales up 22.1% on a year ago.
Risks to check
- 38% below its 52-week high.
About Thomas Scott (India)
Thomas Scott (India) Limited manufactures and trades in textile and textile related products in India. The company offers formal and casual wear, as well as semiformal wear, such as casual business shirts, jackets, ethnic wear, trousers, and other related products. It sells its products under the Hammersmith, Bang & Scott, Italian Gold, and Thomas Scott brand names. The company was incorporated in 2010 and is based in Mumbai, India.
- Headquarters
- Mumbai
- Employees
- 1,825
- Sector
- Consumer Cyclical
- ISIN
- INE480M01011
- Website
- thomasscott.org
Price range
- Avg volume (3M)
- 94.6K
- 1-year return
- minus 30.7%
- From 52-week high
- minus 37.9%
Peers · Textile Manufacturing
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| KPRMILLK.P.R. Mill | 1,164.40 | minus 0.25% | 39,883 | 38.3 | 6.41 | 20.0% | 18.0% | 22.1% | 2.3% | 2.1% | 0.43% | plus 10.5% |
| WELSPUNLIVWelspun Living | 241.30 | minus 4.75% | 22,717 | 52.8 | 4.47 | 5.8% | 8.8% | 28.7% | 5.7% | 0.9% | 0.04% | plus 96.2% |
| VTLVardhman Textiles | 508.80 | minus 4.89% | 14,729 | 14.3 | 1.38 | 8.6% | 7.3% | 13.7% | −0.8% | −2.1% | 0.98% | plus 22.2% |
| ARVINDArvind | 494.75 | minus 0.58% | 12,969 | 28.4 | 3.10 | 15.4% | 11.1% | 10.9% | 3.4% | 0.8% | 0.91% | plus 57.3% |
| TRIDENTTrident | 23.88 | plus 0.08% | 12,168 | 25.4 | 2.53 | 10.7% | 10.1% | 14.9% | 1.8% | −5.1% | 2.09% | minus 16.6% |
| ICILIndo Count Industries | 489.85 | minus 2.25% | 9,702 | 39.8 | 3.81 | 9.5% | 5.5% | 9.7% | 11.6% | −22.9% | 0.31% | plus 78.7% |
| GARFIBRESGarware Technical Fibres | 715.65 | minus 2.13% | 6,988 | 29.8 | 4.97 | 19.3% | 15.3% | 19.2% | 5.6% | 4.9% | 1.26% | minus 3.9% |
| THOMASCOTTThomas Scott (India) | 285.60 | minus 0.05% | 424 | 19.7 | 2.96 | 21.3% | 15.9% | 12.0% | 59.5% | 88.5% | 0.00% | minus 30.7% |
| Median of 7 peers | – | −2.13% | 12,969 | 29.8 | 3.81 | 10.7% | 10.1% | 14.9% | 3.4% | 0.8% | 0.91% | 22.2% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 53.9 | 56.9 | 66.3 | 77.8 | 65.8 | |
| 47.8 | 48.5 | 58.4 | 66.8 | 57.3 | |
| 6.1 | 8.5 | 7.8 | 11 | 8.6 | |
| 11.3% | 14.9% | 11.8% | 14.2% | 13.0% | |
| 0 | 0 | 0.2 | 0 | 0 | |
| 0.3 | 0.6 | 0.7 | 1.1 | 1 | |
| 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | |
| – | – | −0.3 | −1.1 | −0 | |
| 5.2 | 7.3 | 6.4 | 8.2 | 6.9 | |
| 33.4% | 35.4% | 22.0% | 26.7% | 21.0% | |
| 3.5 | 4.7 | 5 | 6 | 5.4 | |
| 2.50 | 3.21 | 3.39 | 4.22 | 3.70 |
Profit & loss
- Sales CAGR 3Y
- +59.5%
- Profit CAGR 3Y
- +88.5%
- EPS CAGR 3Y
- +36.7%
- ROE
- 15.9%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 62.8 | 91.3 | 161 | 255 | |
| – | +45.3% | +76.4% | +58.3% | |
| 57.8 | 77.6 | 141 | 221 | |
| 5 | 13.7 | 19.5 | 34 | |
| 7.9% | 15.0% | 12.1% | 13.3% | |
| −0 | 0.1 | 0.5 | −0.1 | |
| 1 | 1.7 | 1.8 | 2.6 | |
| 0.7 | 1.2 | 2.2 | 2.6 | |
| −0.3 | −0.9 | −0.2 | −1.8 | |
| 3 | 10 | 15.9 | 27.1 | |
| 3.4% | −0.2% | 19.4% | 28.7% | |
| 2.9 | 10 | 12.8 | 19.3 | |
| – | +248.1% | +27.7% | +50.8% | |
| 5.22 | 12.58 | 11.57 | 13.34 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 6.4 | 9.8 | 12.7 | 14.7 | |
| 8 | 40.9 | 93.3 | 123 | |
| 25.1 | 5.9 | 13.5 | 46.4 | |
| 28.7 | 12.3 | 21.5 | 53.9 | |
| 68.1 | 68.9 | 141 | 238 | |
| 4.6 | 7.8 | 11.4 | 16.5 | |
| 0.6 | 0.3 | 0.1 | 3.9 | |
| 6.8 | 0.4 | 0.3 | 0.3 | |
| 56.1 | 60.4 | 129 | 217 | |
| 68.1 | 68.9 | 141 | 238 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| −18.4 | −8.4 | −39.3 | −26.8 | |
| −6.8 | 2.1 | −5.9 | −7.6 | |
| 25.2 | 6.5 | 45.1 | 34.3 | |
| 0 | 0.2 | −0.1 | −0 | |
| −3.4 | −4.5 | −6 | −8.7 | |
| −21.8 | −12.9 | −45.3 | −35.4 |
Shareholding pattern
- Promoters51.68%
- Public48.32%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 51.68% | 48.32% | 0.00 | |
| 1 Sep 2026 | 51.68% | 48.32% | minus 0.64 | |
| 30 Jun 2026 | 52.32% | 47.68% | 0.00 | |
| 31 Mar 2026 | 52.32% | 47.68% | plus 0.17 | |
| 31 Dec 2025 | 52.15% | 47.85% | – |
Major shareholders
Filings & events
News
No recent news coverage found.