As of 6 Nov 2026, Cosco (India) trades at 66.8× trailing earnings, above the industry P/E of 24.9×, and the shares are 29% below their 52-week high. Sales and net profit grew 7.4% and 14% a year over 3 years, with ROCE of 8.1% and ROE of 2.0%. Debt is 1.21× equity. It is a small-cap company with a market cap of ₹77 Cr, ranked 8th of 11 Leisure companies by market cap; the shares fell 23% over the past year.
- ₹185.10
- ₹185.10
- ₹185.10
- ₹187.10
- 27
Health check
- ReturnsBehind
−23.5% over a year, better than 2 of 7 peers.
- Price tagPricier
P/E 66.8 vs industry 24.9.
- GrowthStrong
Sales +7.4%, profit +13.9% a year over 3 years.
- ProfitabilityWeak
ROCE 8.1% vs peer median 7.3%.
- Balance sheetStretched
Debt 1.21× equity, interest covered 1.2×, Piotroski 7 of 9.
- Red flags3 to check
Return on equity is low at 2.0%.
Small cap
Defensive
Key metrics
- Market cap
- ₹77 Cr
- Small cap
- P/E
- 66.8
- Industry 24.9
- Price to book
- 1.49
- Peers 1.68
- Dividend yield
- 0.00%
- ROE
- 2.0%
- Peers 5.9%
- ROCE
- 8.1%
- Peers 7.3%
- Debt to equity
- 1.21
- Debt ₹63 Cr
- EPS (TTM)
- ₹2.77
- OPM (TTM)
- 3.4%
- Net margin 0.6%
- Sales growth
- +9.8%
- Latest quarter vs a year ago
- Profit growth
- +27.2%
- Latest quarter vs a year ago
- Price to sales
- 0.40
- EV/EBITDA 20.0
Strengths and risks
Strengths
- Quarterly profit up 27.2% on a year ago.
- Positive operating cash flow in each of the last 4 years.
Risks to check
- Return on equity is low at 2.0%.
- P/E of 66.8 against an industry P/E of 24.9.
- Interest coverage of only 1.6×.
About Cosco (India)
Cosco (India) Limited engages in the manufacture and sale of sports goods in India. It operates through two segments, Own Manufactured Products and Traded Goods. The company offers grips, nets, rackets, shoe, shuttle cocks, strings, and synthetic court for badminton; back boards, balls, and nets and rings for basketball; bats, cricket tennis ball, and equipment for cricket; and balls, goal keeper gloves, nets, shin guards, equipment, and soccer shoes for…
- Headquarters
- New Delhi
- Employees
- 398
- Sector
- Consumer Cyclical
- ISIN
- INE949B01018
- Website
- cosco.in
Price range
- Avg volume (3M)
- 631
- 1-year return
- minus 23.5%
- From 52-week high
- minus 28.8%
Peers · Leisure
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| WONDERLAWonderla Holidays | 476.75 | plus 0.26% | 3,026 | 29.3 | 1.68 | 5.8% | 4.6% | 33.8% | 6.4% | −18.1% | 0.44% | minus 17.0% |
| EMERALLEmerald Leisures | 284.35 | plus 3.78% | 427 | – | −5.08 | – | – | 41.7% | 4.0% | – | 0.00% | plus 26.7% |
| CSMLCOMPLETE SPORTS AND MANAGEMENT | 182.05 | minus 2.67% | 374 | 20.6 | 6.40 | 56.7% | 54.0% | 29.5% | 55.9% | 144.8% | 0.00% | plus 24.7% |
| NICCOPARNicco Parks & Resorts | 67.99 | plus 3.44% | 318 | 53.5 | 3.04 | – | 5.7% | 26.5% | −4.6% | – | 0.74% | minus 9.6% |
| KVTOYSK. V. Toys India | 210.15 | minus 7.57% | 132 | 12.3 | 2.41 | 19.2% | 27.4% | 7.0% | – | – | 0.00% | minus 37.5% |
| OKPLAOK Play India | 2.89 | plus 2.85% | 105 | 48.2 | 0.62 | 5.4% | 1.8% | 13.5% | 2.9% | – | 0.00% | minus 56.9% |
| CRAVATEXCravatex | 335.00 | minus 2.59% | 87 | 10.1 | 0.71 | 7.3% | 6.0% | −2.2% | −33.1% | −51.3% | 3.88% | minus 3.7% |
| COSCOCosco (India) | 185.10 | minus 1.07% | 77 | 66.8 | 1.49 | 8.1% | 2.0% | 3.4% | 7.4% | 13.9% | 0.00% | minus 23.5% |
| Median of 7 peers | – | 0.26% | 318 | 24.9 | 1.68 | 7.3% | 5.9% | 26.5% | 3.4% | −18.1% | 0.00% | −9.6% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 50 | 37.3 | 48.5 | 52.8 | 55 | |
| 47.4 | 37.4 | 46 | 50.9 | 52.5 | |
| 2.6 | −0.1 | 2.5 | 1.8 | 2.4 | |
| 5.3% | −0.3% | 5.2% | 3.4% | 4.5% | |
| 0.2 | 0.1 | 0.2 | 0.8 | 0.2 | |
| 1.2 | 1.1 | 1.2 | 1.2 | 1.1 | |
| 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |
| 1 | −1.8 | 0.9 | 0.8 | 1 | |
| 43.9% | 20.5% | −6.0% | −26.0% | 29.4% | |
| 0.5 | −1.4 | 0.9 | 1 | 0.7 | |
| 1.32 | -3.44 | 2.17 | 2.36 | 1.68 |
Profit & loss
- Sales CAGR 3Y
- +7.4%
- Profit CAGR 3Y
- +13.9%
- EPS CAGR 3Y
- +13.7%
- ROE
- 2.0%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 152 | 176 | 173 | 188 | |
| – | +15.8% | minus 1.8% | +8.7% | |
| 145 | 165 | 165 | 181 | |
| 7.4 | 11.6 | 8.1 | 7.4 | |
| 4.9% | 6.6% | 4.7% | 3.9% | |
| 0.5 | 0.7 | 0.6 | 0.5 | |
| 5 | 5.1 | 4.9 | 4.6 | |
| 1.9 | 2.4 | 2.5 | 2.5 | |
| −0.1 | −0.1 | −0 | 0 | |
| 0.9 | 4.7 | 1.2 | 0.8 | |
| 24.8% | 31.6% | 34.5% | −23.8% | |
| 0.7 | 3.2 | 0.8 | 1 | |
| – | +371.4% | minus 75.6% | +28.6% | |
| 1.64 | 7.71 | 1.88 | 2.41 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4.2 | 4.2 | 4.2 | 4.2 | |
| 42.4 | 45.6 | 46.3 | 47.6 | |
| 54 | 57 | 62.6 | 62.7 | |
| 15.3 | 16.8 | 15.8 | 15 | |
| 116 | 124 | 129 | 129 | |
| 8.6 | 9.5 | 10.6 | 10.2 | |
| 0 | 0.1 | 0.2 | 0.3 | |
| 0 | 0 | 0 | 0 | |
| 0.3 | 0.7 | 0.2 | 2.9 | |
| 107 | 113 | 118 | 116 | |
| 116 | 124 | 129 | 129 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4.6 | 8.1 | 6.7 | 9.2 | |
| −2.6 | −2.9 | −1.9 | −1.5 | |
| −4.7 | −4.8 | −5.2 | −5 | |
| −2.6 | 0.4 | −0.4 | 2.7 | |
| −2.7 | −3.2 | −1.9 | −1.6 | |
| 2 | 4.9 | 4.8 | 7.6 |
Shareholding pattern
This company is listed only on BSE, so there’s no NSE category split. See Major shareholders below for the named holders.
Major shareholders
Filings & events
News
No recent news coverage found.