COMPLETE SPORTS AND MANAGEMENT (BSE: CSML) had a P/E of 20.6× on 6 Nov 2026, below the industry P/E of 24.9×, and the shares are 17% below their 52-week high. Sales and net profit grew 56% and 145% a year over 3 years, with ROCE of 57% and ROE of 54%. Debt is 0.21× equity. It is listed on an SME platform with a market cap of ₹374 Cr, ranked 3rd of 11 Leisure companies by market cap; the shares rose 25% over the past year.
- ₹182.05
- ₹182.05
- ₹182.05
- ₹187.05
- 1K
Health check
- ReturnsAhead
+24.7% over a year, better than 6 of 7 peers.
- Price tagCheaper
P/E 20.6 vs industry 24.9.
- GrowthStrong
Sales +55.9%, profit +144.8% a year over 3 years.
- ProfitabilityStrong
ROCE 56.7% vs peer median 7.3%.
- Balance sheetFair
Debt 0.21× equity, interest covered 23.2×, Piotroski 4 of 9.
- Red flagsNone found
No warning signs in the headline numbers.
Small cap
Market sensitivity
Key metrics
- Market cap
- ₹374 Cr
- Small cap
- P/E
- 20.6
- Industry 24.9
- Price to book
- 6.40
- Peers 1.49
- Dividend yield
- 0.00%
- ROE
- 54.0%
- Peers 5.2%
- ROCE
- 56.7%
- Peers 7.3%
- Debt to equity
- 0.21
- Debt ₹8.99 Cr
- EPS (TTM)
- ₹8.84
- OPM (TTM)
- 29.5%
- Net margin 15.5%
- Sales growth
- n/a
- Year-ago quarter not reported
- Profit growth
- n/a
- Year-ago quarter not reported
- Price to sales
- 3.20
- EV/EBITDA 14.9
Strengths and risks
Strengths
- Return on equity of 54.0%.
- Return on capital employed of 56.7%.
About COMPLETE SPORTS AND MANAGEMENT
Complete Sports and Management India Limited engages in the sourcing, trading, and distribution of various amusement and leisure equipment. It offers bowling solutions, arcade games, soft play areas and indoor play structures, trampoline parks, laser tag systems, bumper cars, go-karting systems, debit card and cashless gaming systems, and related spares, consumables, and accessories, as well as other gaming and recreational equipment. The company also…
- Headquarters
- Mumbai
- Employees
- 109
- Sector
- Consumer Cyclical
- ISIN
- INE2K6801014
- Website
- csmlgroup.com
Price range
- Avg volume (3M)
- 1.4 L
- 1-year return
- plus 24.7%
- From 52-week high
- minus 17.2%
Peers · Leisure
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| WONDERLAWonderla Holidays | 476.75 | plus 0.26% | 3,026 | 29.3 | 1.68 | 5.8% | 4.6% | 33.8% | 6.4% | −18.1% | 0.44% | minus 17.0% |
| EMERALLEmerald Leisures | 284.35 | plus 3.78% | 427 | – | −5.08 | – | – | 41.7% | 4.0% | – | 0.00% | plus 26.7% |
| CSMLCOMPLETE SPORTS AND MANAGEMENT | 182.05 | minus 2.67% | 374 | 20.6 | 6.40 | 56.7% | 54.0% | 29.5% | 55.9% | 144.8% | 0.00% | plus 24.7% |
| NICCOPARNicco Parks & Resorts | 67.99 | plus 3.44% | 318 | 53.5 | 3.04 | – | 5.7% | 26.5% | −4.6% | – | 0.74% | minus 9.6% |
| KVTOYSK. V. Toys India | 210.15 | minus 7.57% | 132 | 12.3 | 2.41 | 19.2% | 27.4% | 7.0% | – | – | 0.00% | minus 37.5% |
| OKPLAOK Play India | 2.89 | plus 2.85% | 105 | 48.2 | 0.62 | 5.4% | 1.8% | 13.5% | 2.9% | – | 0.00% | minus 56.9% |
| CRAVATEXCravatex | 335.00 | minus 2.59% | 87 | 10.1 | 0.71 | 7.3% | 6.0% | −2.2% | −33.1% | −51.3% | 3.88% | minus 3.7% |
| COSCOCosco (India) | 185.10 | minus 1.07% | 77 | 66.8 | 1.49 | 8.1% | 2.0% | 3.4% | 7.4% | 13.9% | 0.00% | minus 23.5% |
| Median of 7 peers | – | 0.26% | 132 | 38.7 | 1.49 | 7.3% | 5.2% | 13.5% | 3.4% | −18.1% | 0.00% | −17.0% |
Quarterly results
| ₹ Cr | Mar 26 |
|---|---|
| 57.7 | |
| 40.8 | |
| 16.9 | |
| 29.3% | |
| −0.1 | |
| 0.4 | |
| 0.1 | |
| 0.3 | |
| 16.6 | |
| 24.5% | |
| 12.5 |
Profit & loss
- Sales CAGR 3Y
- +55.9%
- Profit CAGR 3Y
- +144.8%
- ROE
- 54.0%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 30.9 | 81.5 | 110 | 117 | |
| – | +164.0% | +35.4% | +6.1% | |
| 29.2 | 68.7 | 94.5 | 92.8 | |
| 1.7 | 12.8 | 15.8 | 24.3 | |
| 5.4% | 15.7% | 14.4% | 20.8% | |
| 0.2 | 1.1 | 1 | 1.2 | |
| 0.2 | 0.3 | 0.8 | 1.1 | |
| 0.1 | 0.1 | 0 | 0.3 | |
| – | – | −0.5 | 0.3 | |
| 1.7 | 13.6 | 15.6 | 24.4 | |
| 25.2% | 25.3% | 27.0% | 25.6% | |
| 1.2 | 10.1 | 11.4 | 18.2 | |
| – | +717.1% | +12.8% | +59.4% |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 0 | 0 | 15 | |
| 3 | 13.2 | 24.6 | 27.7 | |
| 1.5 | 2.1 | 2.2 | 9 | |
| 18.8 | 31.9 | 43 | 31.6 | |
| 23.3 | 47.2 | 69.8 | 83.3 | |
| 1.3 | 1.4 | 1 | 4.6 | |
| 0.8 | 0.9 | 0.9 | 1.6 | |
| 0.5 | 8.1 | 3.7 | 1.1 | |
| 0.4 | 0.7 | 1 | 1 | |
| 20.4 | 36.2 | 63.3 | 75 | |
| 23.3 | 47.2 | 69.8 | 83.3 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0.1 | 8.8 | −3.1 | −3.6 | |
| −0.2 | −9 | 3.9 | −2.1 | |
| −1.1 | 0.5 | −0.5 | 5.7 | |
| −1.2 | 0.3 | 0.3 | −0 | |
| −0.3 | −0.1 | −0.1 | −3.9 | |
| −0.1 | 8.7 | −3.2 | −7.5 |
Shareholding pattern
This company is listed only on BSE, so there’s no NSE category split. See Major shareholders below for the named holders.
Major shareholders
Filings & events
News
No recent news coverage found.