As of 6 Nov 2026, Gateway Distriparks trades at 10.0× trailing earnings, below the industry P/E of 16.1×, and the shares are 28% below their 52-week high. It earns ROCE of 11% and ROE of 9.4%, and sales and net profit grew 16% and 2.1% a year over 3 years. Its dividend yield is 4.3%, and debt is 0.23× equity. It is a small-cap company with a market cap of ₹2,347 Cr, ranked 8th of 43 Integrated Freight & Logistics companies by market cap; the shares fell 25% over the past year.
- ₹47.00
- ₹47.18
- ₹46.55
- ₹47.52
- 6.8 L
Health check
- ReturnsBehind
−25.1% over a year, better than 2 of 7 peers.
- Price tagCheaper
P/E 10.0 vs industry 16.1.
- GrowthSteady
Sales +15.9%, profit +2.1% a year over 3 years.
- ProfitabilityAverage
ROCE 11.0% vs peer median 9.0%.
- Balance sheetSolid
Debt 0.23× equity, interest covered 5.8×, Piotroski 7 of 9.
- Red flags1 to check
Quarterly profit down 13.4% on a year ago.
Small cap
Defensive
Key metrics
- Market cap
- ₹2,347 Cr
- Small cap
- P/E
- 10.0
- Industry 16.1
- Price to book
- 1.00
- Peers 3.34
- Dividend yield
- 4.26%
- ROE
- 9.4%
- Peers 9.6%
- ROCE
- 11.0%
- Peers 9.0%
- Debt to equity
- 0.23
- Debt ₹603 Cr
- EPS (TTM)
- ₹4.72
- Face value ₹10
- OPM (TTM)
- 14.8%
- Net margin 10.6%
- Sales growth
- +2.3%
- Latest quarter vs a year ago
- Profit growth
- −13.4%
- Latest quarter vs a year ago
- Price to sales
- 1.06
- EV/EBITDA 7.1
Strengths and risks
Strengths
- Dividend yield of 4.26%.
- P/E of 10.0 against an industry P/E of 16.1.
- Positive operating cash flow in each of the last 4 years.
- Promoter stake up from 32.3% to 33.9%.
Risks to check
- Quarterly profit down 13.4% on a year ago.
About Gateway Distriparks
Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India. The company offers general and bonded warehousing, rail and road transportation, first- and last-mile connectivity, and container handling services, as well as other value-added services, such as palletization and sheet wrapping. It also provides temperature-controlled warehousing, transportation, distribution, and supply chain…
- Headquarters
- New Delhi
- Employees
- 509
- Sector
- Industrials
- ISIN
- INE079J01017
- Website
- gatewaydistriparks.com
Price range
- Avg volume (3M)
- 11.6 L
- 1-year return
- minus 25.1%
- From 52-week high
- minus 28.0%
Analyst consensus
Peers · Integrated Freight & Logistics
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DELHIVERYDelhivery | 428.00 | minus 0.48% | 32,080 | 176.9 | 3.28 | 2.6% | 1.9% | 0.1% | 13.2% | – | 0.00% | minus 11.3% |
| SHADOWFAXShadowfax Technologies | 288.25 | minus 0.88% | 16,971 | 67.3 | 8.95 | – | 17.4% | 6.2% | 43.7% | – | 0.00% | plus 162.1% |
| BLUEDARTBlue Dart Express | 4,541.30 | minus 0.76% | 10,776 | 34.8 | 6.06 | 16.9% | 14.8% | 6.7% | 5.9% | −12.6% | 0.55% | minus 28.2% |
| TCITransport Corporation of India | 861.45 | minus 1.38% | 6,485 | 14.4 | 2.37 | 18.1% | 17.7% | 7.6% | 9.1% | 12.9% | 1.16% | minus 26.1% |
| LEAPINDLEAP India | 121.97 | plus 0.05% | 5,373 | 71.7 | 3.34 | 9.0% | 9.6% | 22.9% | 42.4% | 90.5% | 0.00% | minus 15.8% |
| TVSSCSTVS Supply Chain Solutions | 117.07 | minus 1.62% | 5,174 | 80.2 | 2.54 | 9.0% | 6.0% | 2.3% | 3.3% | 42.1% | 0.00% | minus 8.2% |
| MAHLOGMahindra Logistics | 421.10 | plus 0.10% | 4,181 | 55.8 | 3.48 | – | 7.1% | 2.3% | – | – | 0.59% | plus 22.2% |
| GATEWAYGateway Distriparks | 46.98 | minus 1.14% | 2,347 | 10.0 | 1.00 | 11.0% | 9.4% | 14.8% | 15.9% | 2.1% | 4.26% | minus 25.1% |
| Median of 7 peers | – | −0.76% | 6,485 | 67.3 | 3.34 | 9.0% | 9.6% | 6.2% | 11.2% | 27.5% | 0.00% | −11.3% |
Quarterly results
| ₹ Cr | Jun 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 |
|---|---|---|---|---|---|
| 550 | 560 | 534 | 549 | 580 | |
| 468 | 477 | 454 | 471 | 493 | |
| 82.7 | 83.8 | 79.2 | 78.3 | 86.8 | |
| 15.0% | 15.0% | 14.8% | 14.3% | 15.0% | |
| 3.7 | 5.8 | 5.1 | 4.4 | 5.4 | |
| 14.7 | 14.8 | 13.9 | 13.4 | 13.2 | |
| – | −2.8 | 0 | 1.6 | – | |
| 71.7 | 72 | 70.3 | 70.9 | 79 | |
| 13.3% | 6.8% | 9.4% | 27.7% | 25.9% | |
| 60.3 | 67.8 | 60.6 | 48.8 | 57.9 | |
| 1.20 | 1.36 | 1.22 | 0.98 | 1.16 |
Profit & loss
- Sales CAGR 3Y
- +15.9%
- Profit CAGR 3Y
- +2.1%
- EPS CAGR 3Y
- +2.2%
- ROE
- 9.4%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,419 | 1,534 | 1,678 | 2,209 | |
| – | +8.1% | +9.4% | +31.7% | |
| 1,038 | 1,145 | 1,276 | 1,725 | |
| 381 | 389 | 402 | 485 | |
| 26.9% | 25.4% | 24.0% | 21.9% | |
| 10.5 | 13 | −247 | 8.5 | |
| 45.3 | 46.1 | 47.8 | 59.3 | |
| 104 | 94.9 | 115 | 153 | |
| 3.9 | 0.3 | 395 | 1.5 | |
| 246 | 261 | 387 | 283 | |
| 1.8% | 1.2% | 3.4% | 8.3% | |
| 240 | 256 | 371 | 256 | |
| – | +6.8% | +44.7% | minus 31.1% | |
| 4.80 | 5.12 | 7.42 | 5.12 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 500 | 500 | 500 | 500 | |
| 1,277 | 1,433 | 1,704 | 1,793 | |
| 512 | 497 | 709 | 637 | |
| 215 | 224 | 545 | 592 | |
| 2,504 | 2,654 | 3,457 | 3,522 | |
| 1,548 | 1,598 | 2,177 | 2,181 | |
| 14.8 | 36.5 | 62.5 | 29.2 | |
| 4.2 | 1.6 | 0.2 | 0.2 | |
| 91.4 | 49.2 | 94.7 | 122 | |
| 845 | 969 | 1,123 | 1,190 | |
| 2,504 | 2,654 | 3,457 | 3,522 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 324 | 321 | 385 | 469 | |
| −207 | −117 | −110 | −126 | |
| −215 | −272 | −267 | −338 | |
| −97.8 | −67.1 | 7.6 | 5.3 | |
| −216 | −75.5 | −16.1 | −116 | |
| 108 | 246 | 369 | 353 | |
| −99.9 | −99.9 | −99.9 | −167 |
Shareholding pattern
- Promoters33.92%
- Public66.08%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 33.92% | 66.08% | 0.00 | |
| 30 Jun 2026 | 33.92% | 66.08% | 0.00 | |
| 31 Mar 2026 | 33.92% | 66.08% | plus 0.90 | |
| 31 Dec 2025 | 33.02% | 66.98% | plus 0.70 | |
| 30 Sep 2025 | 32.32% | 67.68% | – |
Major shareholders
Filings & events
News
No recent news coverage found.