On 6 Nov 2026, Ndr Auto Components was priced at ₹746.75, or 27.4× trailing earnings, against an industry P/E of 25.6×, and the shares are 21% below their 52-week high. Sales and net profit grew 28% and 30% a year over 3 years, with ROCE of 20% and ROE of 19%. Debt is 0.17× equity, and its dividend yield is 0.5%. It is a small-cap company with a market cap of ₹1,781 Cr, ranked 62nd of 140 Auto Parts companies by market cap; the shares fell 22% over the past year.
- ₹755.00
- ₹781.10
- ₹725.00
- ₹756.10
- 37.7K
Health check
- ReturnsBehind
−21.8% over a year, better than 0 of 7 peers.
- Price tagIn line
P/E 27.4 vs industry 25.6.
- GrowthStrong
Sales +28.2%, profit +30.1% a year over 3 years.
- ProfitabilityAverage
ROCE 20.0% vs peer median 15.6%.
- Balance sheetFair
Debt 0.17× equity, interest covered 25.4×, Piotroski 4 of 9.
- Red flagsNone found
No warning signs in the headline numbers.
Small cap
Moves with the market
Key metrics
- Market cap
- ₹1,781 Cr
- Small cap
- P/E
- 27.4
- Industry 25.6
- Price to book
- 4.97
- Peers 8.75
- Dividend yield
- 0.52%
- ROE
- 18.8%
- Peers 12.3%
- ROCE
- 20.0%
- Peers 15.6%
- Debt to equity
- 0.17
- Debt ₹62 Cr
- EPS (TTM)
- ₹27.29
- Face value ₹10
- OPM (TTM)
- 11.2%
- Net margin 7.5%
- Sales growth
- +19.6%
- Latest quarter vs a year ago
- Profit growth
- +20.6%
- Latest quarter vs a year ago
- Price to sales
- 2.07
- EV/EBITDA 20.1
Strengths and risks
Strengths
- Return on equity of 18.8%.
- Quarterly profit up 20.6% on a year ago.
- Quarterly sales up 19.6% on a year ago.
- Positive operating cash flow in each of the last 4 years.
About Ndr Auto Components
NDR Auto Components Limited manufactures, fabricates, assembles, sells, and trades in automotive components for passenger cars and utility vehicles in India. The company provides seat frames, and trims to be used in passenger cars, and utility vehicles; two-wheeler and four-wheeler vehicles, as well as other accessories relating to car seats; and spare parts and components for seats. NDR Auto Components Limited was founded in 1930 and is based in…
- Headquarters
- Gurugram
- Employees
- 208
- Sector
- Consumer Cyclical
- ISIN
- INE07OG01012
- Website
- ndrauto.com
Price range
- Avg volume (3M)
- 26.9K
- 1-year return
- minus 21.8%
- From 52-week high
- minus 21.1%
Peers · Auto Parts
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MOTHERSONSamvardhana Motherson International | 158.55 | minus 5.62% | 1,68,549 | 35.4 | 3.70 | 11.5% | 10.2% | 9.6% | 17.1% | 37.2% | 0.32% | plus 60.8% |
| BOSCHLTDBosch | 50,700.00 | minus 3.38% | 1,49,545 | 54.2 | 19.50 | 24.2% | 19.4% | 13.4% | 10.3% | 24.8% | 0.53% | plus 38.6% |
| UNOMINDAUNO Minda | 1,326.00 | minus 0.67% | 76,572 | 58.1 | 11.21 | 20.5% | 19.1% | 11.0% | 20.5% | 22.3% | 0.22% | plus 6.6% |
| SONACOMSSona BLW Precision Forgings | 900.00 | minus 1.67% | 56,266 | 75.0 | 8.75 | 13.2% | 11.9% | 23.2% | 18.8% | 17.4% | 0.40% | plus 89.2% |
| SCHAEFFLERSchaeffler India | 3,519.70 | minus 1.17% | 55,014 | 41.9 | 8.97 | 25.7% | 20.2% | 17.9% | 12.3% | 9.4% | 0.99% | minus 13.9% |
| MRFMRF | 1,25,295.00 | minus 0.50% | 53,139 | 22.0 | 2.53 | 15.6% | 12.3% | 15.1% | 10.6% | 46.7% | 0.19% | minus 20.3% |
| BALKRISINDBalkrishna Industries | 2,410.00 | plus 0.34% | 46,589 | 32.7 | 4.25 | 13.8% | 11.6% | 21.1% | 3.6% | 5.5% | 0.71% | plus 1.6% |
| NDRAUTONdr Auto Components | 746.75 | minus 1.24% | 1,781 | 27.4 | 4.97 | 20.0% | 18.8% | 8.6% | 28.2% | 30.1% | 0.52% | minus 21.8% |
| Median of 7 peers | – | −1.17% | 56,266 | 41.9 | 8.75 | 15.6% | 12.3% | 15.1% | 12.3% | 22.3% | 0.40% | 6.6% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|
| 185 | 200 | 208 | 229 | 221 | |
| 165 | 178 | 186 | 203 | 196 | |
| 19.9 | 21.8 | 22.7 | 26.5 | 25.3 | |
| 10.7% | 10.9% | 10.9% | 11.6% | 11.4% | |
| 3 | 3.7 | 3.4 | 3.9 | 2.9 | |
| 0.7 | 0.8 | 0.8 | 1 | 0.7 | |
| 4.8 | 5 | 5.6 | 5.8 | 6.4 | |
| – | – | −0.6 | – | – | |
| 17.4 | 19.6 | 19.1 | 23.7 | 21.1 | |
| 22.0% | 24.3% | 20.3% | 22.1% | 22.3% | |
| 13.6 | 14.8 | 15.2 | 18.5 | 16.4 | |
| 5.72 | 6.24 | 6.39 | 7.76 | 6.90 |
Profit & loss
- Sales CAGR 3Y
- +28.2%
- Profit CAGR 3Y
- +30.1%
- EPS CAGR 3Y
- +30.1%
- ROE
- 18.8%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 388 | 598 | 708 | 816 | |
| – | +54.2% | +18.4% | +15.3% | |
| 353 | 541 | 634 | 725 | |
| 34.4 | 56.3 | 74.1 | 91.3 | |
| 8.9% | 9.4% | 10.5% | 11.2% | |
| 12.2 | 10.4 | 12.9 | 13.5 | |
| 1.8 | 2.8 | 3.2 | 3.3 | |
| 8.7 | 14.8 | 16.1 | 21.1 | |
| −0.9 | 0.4 | 0.2 | −0.7 | |
| 35.2 | 49.5 | 67.9 | 79.6 | |
| 20.2% | 21.7% | 21.6% | 22.2% | |
| 28.1 | 38.7 | 53.3 | 61.9 | |
| – | +37.7% | +37.6% | +16.3% | |
| 11.81 | 16.28 | 22.39 | 26.04 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5.9 | 11.9 | 23.8 | 23.8 | |
| 212 | 242 | 279 | 334 | |
| 33.7 | 31.2 | 32.4 | 61.7 | |
| 92.2 | 112 | 151 | 144 | |
| 344 | 396 | 486 | 563 | |
| 147 | 159 | 196 | 294 | |
| 13.4 | 12.2 | 42.9 | 24.6 | |
| – | 57.2 | 65.8 | 86.7 | |
| 52.4 | 34.5 | 62.8 | 23.1 | |
| 131 | 134 | 119 | 135 | |
| 344 | 396 | 486 | 563 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 48.2 | 27.4 | 83.8 | 37.1 | |
| −34.6 | −6.2 | −42.5 | −59.2 | |
| −5.5 | −8.3 | −12.4 | −13.6 | |
| 8.2 | 12.8 | 28.9 | −35.7 | |
| −46.1 | −34.3 | −48 | −73.4 | |
| 2 | −6.8 | 35.8 | −36.3 | |
| −1.5 | −2.9 | −4.4 | −6.5 |
Shareholding pattern
- Promoters73.36%
- Public26.64%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 73.36% | 26.64% | plus 0.23 | |
| 30 Jun 2026 | 73.13% | 26.87% | 0.00 | |
| 31 Mar 2026 | 73.13% | 26.87% | 0.00 | |
| 31 Dec 2025 | 73.13% | 26.87% | 0.00 | |
| 30 Sep 2025 | 73.13% | 26.87% | – |
Major shareholders
Filings & events
News
No recent news coverage found.