Samvardhana Motherson International (MOTHERSON) had a P/E of 35.4× on 6 Nov 2026, above the industry P/E of 25.6×. Sales and net profit grew 17% and 37% a year over 3 years; its ROCE of 11% is the lowest among the 7 largest Auto Parts peers. Debt is 0.48× equity, and its dividend yield is 0.3%. It is a large-cap company with a market cap of ₹1.7 lakh crore, the largest of 140 Auto Parts companies by market cap; the shares rose 61% over the past year.
- ₹166.64
- ₹166.88
- ₹152.56
- ₹168.00
- 5.4 Cr
Health check
- ReturnsAhead
+60.8% over a year, better than 6 of 7 peers.
- Price tagPricier
P/E 35.4 vs industry 25.6.
- GrowthStrong
Sales +17.1%, profit +37.2% a year over 3 years.
- ProfitabilityAverage
ROCE 11.5% vs peer median 16.3%.
- Balance sheetFair
Debt 0.48× equity, interest covered 5.0×, Piotroski 5 of 9.
- Red flagsNone found
No warning signs in the headline numbers.
Large cap
Moves with the market
Key metrics
- Market cap
- ₹1.7L Cr
- Large cap
- P/E
- 35.4
- Industry 25.6
- Price to book
- 3.70
- Peers 8.75
- Dividend yield
- 0.32%
- ROE
- 11.2%
- Peers 15.1%
- ROCE
- 11.5%
- Peers 16.3%
- Debt to equity
- 0.48
- Debt ₹23,086 Cr
- EPS (TTM)
- ₹4.48
- Face value ₹1
- OPM (TTM)
- 9.6%
- Net margin 3.4%
- Sales growth
- +26.8%
- Latest quarter vs a year ago
- Profit growth
- +42.1%
- Latest quarter vs a year ago
- Price to sales
- 1.22
- EV/EBITDA 14.9
Strengths and risks
Strengths
- Quarterly profit up 42.1% on a year ago.
- Quarterly sales up 26.8% on a year ago.
- Positive operating cash flow in each of the last 4 years.
About Samvardhana Motherson International
Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It operates through Wiring Harness, Modules and Polymer Products, Vision Systems, Integrated Assemblies, and Emerging Businesses segments. The company offers wiring harness components, power modules, electrical cabinets and power packs, and…
- Headquarters
- Noida
- Sector
- Consumer Cyclical
- ISIN
- INE775A01035
- Website
- motherson.com
Price range
- Avg volume (3M)
- 1.3 Cr
- 1-year return
- plus 60.8%
- From 52-week high
- minus 8.5%
Analyst consensus
Peers · Auto Parts
| Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MOTHERSONSamvardhana Motherson International | 158.55 | minus 5.62% | 1,68,549 | 35.4 | 3.70 | 11.5% | 10.2% | 9.6% | 17.1% | 37.2% | 0.32% | plus 60.8% |
| BOSCHLTDBosch | 50,700.00 | minus 3.38% | 1,49,545 | 54.2 | 19.50 | 24.2% | 19.4% | 13.4% | 10.3% | 24.8% | 0.53% | plus 38.6% |
| UNOMINDAUNO Minda | 1,326.00 | minus 0.67% | 76,572 | 58.1 | 11.21 | 20.5% | 19.1% | 11.0% | 20.5% | 22.3% | 0.22% | plus 6.6% |
| SONACOMSSona BLW Precision Forgings | 900.00 | minus 1.67% | 56,266 | 75.0 | 8.75 | 13.2% | 11.9% | 23.2% | 18.8% | 17.4% | 0.40% | plus 89.2% |
| SCHAEFFLERSchaeffler India | 3,519.70 | minus 1.17% | 55,014 | 41.9 | 8.97 | 25.7% | 20.2% | 17.9% | 12.3% | 9.4% | 0.99% | minus 13.9% |
| MRFMRF | 1,25,295.00 | minus 0.50% | 53,139 | 22.0 | 2.53 | 15.6% | 12.3% | 15.1% | 10.6% | 46.7% | 0.19% | minus 20.3% |
| BALKRISINDBalkrishna Industries | 2,410.00 | plus 0.34% | 46,589 | 32.7 | 4.25 | 13.8% | 11.6% | 21.1% | 3.6% | 5.5% | 0.71% | plus 1.6% |
| ENDURANCEEndurance Technologies | 2,501.90 | minus 0.70% | 35,192 | 34.6 | 4.87 | 16.3% | 15.1% | 12.7% | 18.2% | 25.7% | 0.46% | minus 13.2% |
| Median of 7 peers | – | −0.70% | 55,014 | 41.9 | 8.75 | 16.3% | 15.1% | 15.1% | 12.3% | 22.3% | 0.46% | 1.6% |
Quarterly results
| ₹ Cr | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 |
|---|---|---|---|---|---|
| 29,876 | 31,185 | 34,019 | 34,912 | 37,880 | |
| 27,265 | 28,142 | 30,228 | 31,816 | 34,523 | |
| 2,611 | 3,043 | 3,791 | 3,096 | 3,357 | |
| 8.7% | 9.8% | 11.1% | 8.9% | 8.9% | |
| 267 | 192 | 230 | 254 | 272 | |
| 387 | 341 | 472 | 459 | 525 | |
| 1,218 | 1,321 | 1,365 | 1,358 | 1,399 | |
| −36.2 | −46.5 | −194 | – | – | |
| 1,237 | 1,527 | 1,989 | 1,533 | 1,705 | |
| 31.6% | 29.8% | 21.5% | 29.8% | 28.6% | |
| 827 | 1,024 | 1,497 | 1,032 | 1,175 | |
| 0.78 | 0.97 | 1.42 | 0.98 | 1.11 |
Profit & loss
- Sales CAGR 3Y
- +17.1%
- Profit CAGR 3Y
- +37.2%
- EPS CAGR 3Y
- +35.4%
- ROE
- 11.2%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 77,871 | 97,779 | 1,12,541 | 1,25,023 | |
| – | +25.6% | +15.1% | +11.1% | |
| 71,554 | 88,380 | 1,02,222 | 1,13,148 | |
| 6,317 | 9,399 | 10,319 | 11,875 | |
| 8.1% | 9.6% | 9.2% | 9.5% | |
| −171 | 43.6 | 758 | 752 | |
| 393 | 1,357 | 1,591 | 1,424 | |
| 3,179 | 3,811 | 4,493 | 5,050 | |
| −169 | −435 | 269 | −528 | |
| 2,405 | 3,840 | 5,261 | 5,625 | |
| 30.6% | 21.4% | 21.2% | 27.4% | |
| 1,496 | 2,716 | 3,803 | 3,860 | |
| – | +81.6% | +40.0% | +1.5% | |
| 1.47 | 2.67 | 3.67 | 3.66 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 678 | 678 | 704 | 1,055 | |
| 21,774 | 25,477 | 34,177 | 39,924 | |
| 13,792 | 19,922 | 17,222 | 19,170 | |
| 25,608 | 38,945 | 40,745 | 50,346 | |
| 61,852 | 85,022 | 92,847 | 1,10,495 | |
| 19,039 | 24,137 | 26,605 | 33,350 | |
| 1,477 | 2,483 | 2,775 | 4,880 | |
| 183 | 217 | 372 | 497 | |
| 4,936 | 7,681 | 6,691 | 8,390 | |
| 36,218 | 50,505 | 56,404 | 63,379 | |
| 61,852 | 85,022 | 92,847 | 1,10,495 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4,643 | 7,569 | 6,286 | 11,284 | |
| −2,245 | −6,662 | −4,862 | −6,124 | |
| −2,734 | 1,281 | −2,551 | −3,275 | |
| −336 | 2,188 | −1,126 | 1,886 | |
| −2,221 | −4,125 | −4,561 | −6,054 | |
| 2,422 | 3,444 | 1,725 | 5,230 | |
| −294 | −441 | −575 | −598 |
Shareholding pattern
- Promoters48.60%
- Public51.15%
- Employee trusts0.26%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 48.60% | 51.15% | 0.00 | |
| 30 Jun 2026 | 48.60% | 51.18% | 0.00 | |
| 31 Mar 2026 | 48.60% | 51.18% | 0.00 | |
| 31 Dec 2025 | 48.60% | 51.26% | plus 0.02 | |
| 30 Sep 2025 | 48.58% | 51.42% | – |
Major shareholders
Filings & events
News
No recent news coverage found.