Varmora Granito (VARMORA) had a P/E of 27.1× on 6 Nov 2026, below the industry P/E of 27.3×, and the shares are 16% below their 52-week high. It earns ROCE of 11% and ROE of 8.1%, and sales and net profit grew 4.3% and 6.8% a year over 3 years. Debt is 0.28× equity. It is a small-cap company with a market cap of ₹3,111 Cr, ranked 17th of 58 Building Materials companies by market cap; the shares fell 9.6% over the past year.
- ₹129.88
- ₹148.28
- ₹125.00
- ₹129.30
- 19 L
Health check
- ReturnsIn line
−9.6% over a year, better than 4 of 7 peers.
- Price tagIn line
P/E 27.1 vs industry 27.3.
- GrowthSlow
Sales +4.3%, profit +6.8% a year over 3 years.
- ProfitabilityAverage
ROCE 11.0% vs peer median 10.2%.
- Balance sheetFair
Debt 0.28× equity, interest covered 3.1×, Piotroski 8 of 9.
- Red flagsNone found
No warning signs in the headline numbers.
Small cap
Market sensitivity
Key metrics
- Market cap
- ₹3,111 Cr
- Small cap
- P/E
- 27.1
- Industry 27.3
- Price to book
- 2.39
- Peers 2.12
- Dividend yield
- 0.00%
- ROE
- 8.1%
- Peers 4.9%
- ROCE
- 11.0%
- Peers 10.2%
- Debt to equity
- 0.28
- Debt ₹327 Cr
- EPS (TTM)
- ₹5.07
- Face value ₹2
- OPM (TTM)
- 10.6%
- Net margin 7.0%
- Sales growth
- +8.8%
- Latest quarter vs a year ago
- Profit growth
- +175.5%
- Latest quarter vs a year ago
- Price to sales
- 2.03
- EV/EBITDA 12.9
Strengths and risks
Strengths
- Quarterly profit up 175.5% on a year ago.
About Varmora Granito
Varmora Granito Limited manufactures stones, tiles, bathware, sanitaryware, tile adhesives, and other application equipment accessories. Its product portfolio includes stock-keeping units for tiles, such as GVT and technical products, and PVT and ceramic tiles. The company offers its products for applications in residential and commercial spaces. It serves clients through a network of brand outlets, B2C retail channels, B2B channels, direct sales, and…
- Headquarters
- Ahmedabad
- Employees
- 1,153
- Sector
- Basic Materials
- ISIN
- INE0M5301040
- Website
- varmora.com
Price range
- Avg volume (3M)
- 35.2 L
- 1-year return
- minus 9.6%
- From 52-week high
- minus 15.9%
Peers · Building Materials
| Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ULTRACEMCOUltraTech Cement | 12,450.00 | plus 1.63% | 3,66,110 | 41.6 | 22.8 | 11.8% | 19.1% | 0.38 | 11.9% | plus 3.6% |
| GRASIMGrasim Industries | 3,227.00 | minus 0.02% | 2,18,884 | 38.5 | 16.8 | 4.0% | 15.0% | 1.35 | 14.3% | plus 12.0% |
| AMBUJACEMAmbuja Cements | 390.60 | plus 0.67% | 97,057 | 34.7 | 14.6 | 4.6% | 14.3% | 0.01 | – | minus 31.6% |
| SHREECEMShree Cement | 25,100.00 | plus 0.82% | 90,563 | 57.2 | 18.0 | 10.2% | 20.1% | 0.09 | 5.7% | minus 9.8% |
| JKCEMENTJ.K. Cement | 5,239.80 | minus 0.20% | 40,487 | 42.3 | 19.2 | 13.3% | 15.8% | 1.01 | 12.1% | minus 9.1% |
| DALBHARATDalmia Bharat | 1,470.30 | plus 0.27% | 27,602 | 56.3 | 9.6 | 7.0% | 16.5% | 0.57 | 3.0% | minus 28.5% |
| ACCACC | 1,236.20 | plus 0.77% | 23,214 | 26.4 | 7.9 | 10.4% | 8.7% | 0.02 | – | minus 33.1% |
| VARMORAVarmora Granito | 137.65 | plus 6.46% | 3,111 | 27.1 | 17.4 | 11.0% | 10.6% | 0.28 | 4.3% | minus 9.6% |
| Median of 7 peers | – | 0.67% | 90,563 | 41.6 | 16.8 | 10.2% | 15.8% | 0.38 | 11.9% | −9.8% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Jun 26 | Sep 26 |
|---|---|---|---|---|
| 325 | 367 | 315 | 399 | |
| – | – | minus 2.9% | +8.8% | |
| 303 | 332 | 287 | 334 | |
| 21.7 | 34.8 | 28.5 | 64.6 | |
| 6.7% | 9.5% | 9.0% | 16.2% | |
| 7.9 | 22.8 | 4.2 | 3.7 | |
| 10.6 | 9.7 | 7.1 | 6.8 | |
| 26.3 | 26.6 | 11.5 | 10.9 | |
| – | – | – | 0.6 | |
| −7.3 | 21.3 | 14.1 | 51.2 | |
| 25.8% | 32.4% | 31.2% | 14.2% | |
| −4.2 | 16.5 | 12.6 | 45.3 | |
| -0.18 | 0.73 | 0.62 | 2.23 |
Profit & loss
- Sales CAGR 3Y
- +4.3%
- Profit CAGR 3Y
- +6.8%
- EPS CAGR 3Y
- +6.8%
- ROE
- 8.1%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,324 | 1,421 | 1,434 | 1,502 | |
| – | +7.4% | +0.9% | +4.7% | |
| 1,191 | 1,291 | 1,250 | 1,307 | |
| 133 | 130 | 184 | 196 | |
| 10.1% | 9.2% | 12.8% | 13.0% | |
| 35.9 | 22.4 | 15.1 | 23.8 | |
| 40.2 | 27.6 | 41.1 | 37.1 | |
| 56.2 | 61.6 | 119 | 106 | |
| 12.1 | −0.3 | −1.1 | 0.3 | |
| 84.8 | 63 | 37.7 | 76.6 | |
| 35.1% | 28.7% | 18.3% | 28.1% | |
| 51 | 44.2 | 35.2 | 62.1 | |
| – | minus 13.3% | minus 20.2% | +76.1% | |
| 2.25 | 1.95 | 1.56 | 2.75 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 15.4 | 42 | 42.4 | 42.4 | |
| 634 | 644 | 688 | 762 | |
| 277 | 429 | 521 | 377 | |
| 338 | 362 | 339 | 329 | |
| 1,264 | 1,476 | 1,590 | 1,510 | |
| 335 | 712 | 673 | 609 | |
| 5.1 | 8.5 | 12 | 31.4 | |
| 0.7 | 0.7 | 0.8 | 0.8 | |
| 225 | 92.2 | 82.1 | 81.9 | |
| 698 | 663 | 822 | 787 | |
| 1,264 | 1,476 | 1,590 | 1,510 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| −10.2 | 88.3 | 63.2 | 234 | |
| −83.3 | −337 | −120 | −46 | |
| 290 | 115 | 46.6 | −188 | |
| 197 | −133 | −10.1 | −0.2 | |
| −20.2 | −349 | −112 | −33.8 | |
| −30.4 | −261 | −49 | 200 |
Shareholding pattern
- Promoters47.04%
- Public52.96%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 30 Sep 2026 | 47.04% | 52.96% | 0.00 | |
| 28 Sep 2026 | 47.04% | 52.96% | – |
Major shareholders
Filings & events
News
No recent news coverage found.