As of 6 Nov 2026, Vishal Nirmiti trades at 10.9× trailing earnings, below the industry P/E of 27.3×, and the shares are 46% below their 52-week high. Its ROCE of 36% is the highest among the 7 largest Building Materials peers, and sales and net profit grew 8.3% and 102% a year over 3 years. Debt is 1.06× equity. It is a small-cap company with a market cap of ₹304 Cr, ranked 32nd of 58 Building Materials companies by market cap; the shares fell 44% over the past year.
- ₹115.36
- ₹115.36
- ₹111.52
- ₹109.87
- 2.4 L
Health check
- ReturnsBehind
−43.5% over a year, better than 0 of 7 peers.
- Price tagCheaper
P/E 10.9 vs industry 27.3.
- GrowthStrong
Sales +8.3%, profit +102.3% a year over 3 years.
- ProfitabilityStrong
ROCE 36.1% vs peer median 10.2%.
- Balance sheetFair
Debt 1.06× equity, interest covered 3.5×, Piotroski 6 of 9.
- Red flags1 to check
46% below its 52-week high.
Small cap
Market sensitivity
Key metrics
- Market cap
- ₹304 Cr
- Small cap
- P/E
- 10.9
- Industry 27.3
- Price to book
- 2.63
- Peers 2.12
- Dividend yield
- 0.00%
- ROE
- 33.7%
- Peers 4.9%
- ROCE
- 36.1%
- Peers 10.2%
- Debt to equity
- 1.06
- Debt ₹92 Cr
- EPS (TTM)
- ₹10.59
- Face value ₹10
- OPM (TTM)
- 13.7%
- Net margin 7.7%
- Sales growth
- +35.4%
- Latest quarter vs a year ago
- Profit growth
- +76.4%
- Latest quarter vs a year ago
- Price to sales
- 0.84
- EV/EBITDA 5.7
Strengths and risks
Strengths
- Return on equity of 33.7%.
- Return on capital employed of 36.1%.
- Quarterly profit up 76.4% on a year ago.
- Quarterly sales up 35.4% on a year ago.
- P/E of 10.9 against an industry P/E of 27.3.
Risks to check
- 46% below its 52-week high.
About Vishal Nirmiti
Vishal Nirmiti Limited, a civil engineering, manufacturing, and construction company, engages in the business of manufacturing and dealing in pre-stressed concrete sleepers for railways. The company operates in two segments, Manufacturing and Services. The company offers fabrication and erection of mild steel pipes (MS Pipes), MS liners, and penstock pipes for pumped storage project. It serves railways, renewable power, and industrial sectors. The company…
- Headquarters
- Pune
- Sector
- Basic Materials
- ISIN
- INE1O5L01025
- Website
- vishalnirmiti.com
Price range
- Avg volume (3M)
- 4 L
- 1-year return
- minus 43.5%
- From 52-week high
- minus 46.3%
Peers · Building Materials
| Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ULTRACEMCOUltraTech Cement | 12,450.00 | plus 1.63% | 3,66,110 | 41.6 | 22.8 | 11.8% | 19.1% | 0.38 | 11.9% | plus 3.6% |
| GRASIMGrasim Industries | 3,227.00 | minus 0.02% | 2,18,884 | 38.5 | 16.8 | 4.0% | 15.0% | 1.35 | 14.3% | plus 12.0% |
| AMBUJACEMAmbuja Cements | 390.60 | plus 0.67% | 97,057 | 34.7 | 14.6 | 4.6% | 14.3% | 0.01 | – | minus 31.6% |
| SHREECEMShree Cement | 25,100.00 | plus 0.82% | 90,563 | 57.2 | 18.0 | 10.2% | 20.1% | 0.09 | 5.7% | minus 9.8% |
| JKCEMENTJ.K. Cement | 5,239.80 | minus 0.20% | 40,487 | 42.3 | 19.2 | 13.3% | 15.8% | 1.01 | 12.1% | minus 9.1% |
| DALBHARATDalmia Bharat | 1,470.30 | plus 0.27% | 27,602 | 56.3 | 9.6 | 7.0% | 16.5% | 0.57 | 3.0% | minus 28.5% |
| ACCACC | 1,236.20 | plus 0.77% | 23,214 | 26.4 | 7.9 | 10.4% | 8.7% | 0.02 | – | minus 33.1% |
| VNLVishal Nirmiti | 115.36 | plus 5.00% | 304 | 10.9 | 7.5 | 36.1% | 13.6% | 1.06 | 8.3% | minus 43.5% |
| Median of 7 peers | – | 0.67% | 90,563 | 41.6 | 16.8 | 10.2% | 15.8% | 0.38 | 11.9% | −9.8% |
Quarterly results
| ₹ Cr | Jun 25 | Sep 25 | Jun 26 |
|---|---|---|---|
| 64.2 | 70.5 | 87 | |
| 53.7 | 59.1 | 73.2 | |
| 10.6 | 11.4 | 13.8 | |
| 16.4% | 16.1% | 15.8% | |
| 0.1 | 0.5 | 0.6 | |
| 4.1 | 3 | 3.4 | |
| 1.7 | 2.8 | 2.5 | |
| 4.9 | 6.1 | 8.5 | |
| 20.4% | 25.6% | 19.2% | |
| 3.9 | 4.5 | 6.9 | |
| 1.48 | – | 2.61 |
Profit & loss
- Sales CAGR 3Y
- +8.3%
- Profit CAGR 3Y
- +102.3%
- EPS CAGR 3Y
- +102.3%
- ROE
- 33.7%
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 265 | 242 | 317 | 337 | |
| – | minus 8.9% | +31.3% | +6.2% | |
| 234 | 216 | 268 | 284 | |
| 31 | 25.3 | 49.8 | 52.6 | |
| 11.7% | 10.5% | 15.7% | 15.6% | |
| 1.4 | 2.3 | 4.9 | 2.1 | |
| 14.8 | 12.7 | 12.9 | 13.3 | |
| 7.3 | 9.2 | 7.5 | 7.8 | |
| −6.2 | −1.2 | −2.8 | 0.1 | |
| 4.2 | 4.6 | 31.5 | 33.8 | |
| 27.5% | 24.8% | 24.9% | 26.1% | |
| 3 | 3.4 | 23.6 | 25 | |
| – | +14.4% | +586.0% | +5.7% | |
| 1.14 | 1.31 | 8.96 | 9.46 |
Forecast
Balance sheet
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1.8 | 1.8 | 1.8 | 19.8 | |
| 33.2 | 36.8 | 59.8 | 67 | |
| 79.6 | 88.8 | 89.4 | 91.6 | |
| 110 | 115 | 146 | 157 | |
| 225 | 242 | 297 | 335 | |
| 46.7 | 50.3 | 69 | 89.3 | |
| 2.9 | 0 | 4.4 | 6.3 | |
| 0 | 0 | 0 | 0 | |
| 1.4 | 0.2 | 0.2 | 0.2 | |
| 173 | 191 | 223 | 239 | |
| 225 | 242 | 297 | 335 |
Cash flow
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 22.2 | 27.7 | 38.2 | 27.2 | |
| 7.4 | −25.3 | −18.9 | −10.6 | |
| −23.9 | −9.8 | −14.4 | −22.1 | |
| 5.7 | −7.3 | 4.9 | −5.5 | |
| −9.1 | −18.4 | −38.3 | −35.3 | |
| 13.1 | 9.3 | −0.1 | −8.1 |
Shareholding pattern
- Promoters49.40%
- Public50.60%
| Quarter | Split | Promoters | Public | Promoter change |
|---|---|---|---|---|
| 7 Oct 2026 | 49.40% | 50.60% | – |
Major shareholders
Filings & events
News
No recent news coverage found.